Lululemon Athletica (LULU)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $11.0B, Lululemon Athletica's free cash flow of $922M (fiscal 2026) would need to grow about -2% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Lululemon Athletica's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from LULU's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Lululemon Athletica's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $6.3B | $8.1B | $9.6B | $10.6B | $11.1B |
| Net income | $975M | $855M | $1.6B | $1.8B | $1.6B |
| Free cash flow | $995M | $328M | $1.6B | $1.6B | $922M |
| EPS (diluted) | $7.49 | $6.68 | $12.20 | $14.64 | $13.26 |
| Operating margin | 21.3% | 16.4% | 22.2% | 23.7% | 19.9% |
Where the revenue comes from
Revenue by products, fiscal 2026.
Superinvestors who own LULU
From each investor's latest 13F filing (what a 13F shows). 6 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Trimmed | $101M | 0.04% | Q2 2026 |
| Joel Greenblatt Gotham Asset Management |
Added | $59M | 0.14% | Q2 2026 |
| Michael Burry Scion Asset Management |
Trimmed | $18M | 1.3% | Q3 2025 |
| Francois Rochon Giverny Capital Inc. |
Trimmed | $15M | 0.49% | Q2 2026 |
| Tweedy, Browne Tweedy, Browne Company |
New position | $2M | 0.16% | Q2 2026 |
| Prem Watsa Fairfax Financial Holdings |
Held | $1M | 0.05% | Q2 2026 |
Insider buying
Open-market purchases by Lululemon Athletica's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Apr 1, 2026 | Andre Maestrini CEO |
3,275 | $151.02 | $494,591 |
| Mar 20, 2026 | Charles V Bergh |
6,090 | $164.20 | $999,978 |
| Feb 17, 2026 | Ro Khanna |
0 | $177.72 | — |
| Feb 17, 2026 | Ro Khanna |
0 | $177.72 | — |
| Feb 6, 2026 | Ro Khanna |
0 | $172.85 | — |
| Feb 6, 2026 | Ro Khanna |
0 | $172.85 | — |
| Feb 5, 2026 | Ro Khanna |
0 | $170.09 | — |
| Feb 5, 2026 | Ro Khanna |
0 | $170.09 | — |
| Dec 11, 2025 | Dan Newhouse |
0 | $187.01 | — |
| Dec 11, 2025 | Dan Newhouse |
0 | $187.01 | — |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when LULU trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does Lululemon Athletica's stock price imply?
At a market value of $11.0B, Lululemon Athletica would need its free cash flow to grow about -2% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 16% a year.
Are Lululemon Athletica insiders buying the stock?
10 open-market insider purchases of LULU in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Lululemon Athletica?
6 of the superinvestors Investingly tracks hold LULU in their latest 13F, including Cliff Asness, Joel Greenblatt, Michael Burry.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.