Cemex SAB de CV ADR (CX)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $13.7B, Cemex SAB de CV ADR's free cash flow of $598M (fiscal 2024) would need to grow about 7% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 7 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Cemex SAB de CV ADR's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from CX's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Cemex SAB de CV ADR's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | $12.7B | $14.4B | $14.7B | $16.6B | $16.2B |
| Net income | -$1.5B | $753M | $858M | $182M | $939M |
| Free cash flow | $1.0B | $875M | $462M | $1.1B | $598M |
| EPS (diluted) | -$0.03 | $0.02 | $0.02 | $0.00 | $0.02 |
| Operating margin | -3.7% | 11.4% | 5.9% | 10.6% | 11.2% |
Where the revenue comes from
Revenue by segments, fiscal 2025.
Superinvestors who own CX
From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Dodge & Cox Dodge & Cox |
Trimmed | $962M | 0.50% | Q2 2026 |
| Charles Brandes Brandes Investment Partners, LP |
Added | $119M | 0.84% | Q2 2026 |
| Cliff Asness AQR Capital Management |
Added | $111M | 0.04% | Q2 2026 |
| Howard Marks Oaktree Capital Management |
Trimmed | $1M | 0.02% | Q2 2026 |
Insider buying
Open-market purchases by Cemex SAB de CV ADR's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 25, 2026 | Lozano Rogelio Zambrano Director |
400,800 | $17.28 | $7M |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when CX trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does Cemex SAB de CV ADR's stock price imply?
At a market value of $13.7B, Cemex SAB de CV ADR would need its free cash flow to grow about 7% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 7 years its free cash flow grew -9% a year.
Are Cemex SAB de CV ADR insiders buying the stock?
1 open-market insider purchase of CX in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Cemex SAB de CV ADR?
4 of the superinvestors Investingly tracks hold CX in their latest 13F, including Dodge & Cox, Charles Brandes, Cliff Asness.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.