United States Lime & Minerals (USLM)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $3.0B, United States Lime & Minerals's free cash flow of $102M (fiscal 2025) would need to grow about 10% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from United States Lime & Minerals's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from USLM's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from United States Lime & Minerals's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $189M | $236M | $281M | $318M | $373M |
| Net income | $37M | $45M | $75M | $109M | $134M |
| Free cash flow | $26M | $38M | $58M | $99M | $102M |
| EPS (diluted) | $1.31 | $1.60 | $2.61 | $3.79 | $4.67 |
| Operating margin | 24.5% | 23.2% | 30.4% | 39.3% | 42.4% |
Where the revenue comes from
Revenue by products, fiscal 2018. Every breakdown, year by year.
Superinvestors who own USLM
From each investor's latest 13F filing (what a 13F shows).
Insider buying
Open-market purchases by United States Lime & Minerals's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 9, 2026 | Candou Holdings Ltd. Major Shareholder |
20,000 | $110.00 | $2M |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when USLM trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does United States Lime & Minerals's stock price imply?
At a market value of $3.0B, United States Lime & Minerals would need its free cash flow to grow about 10% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 20% a year.
Are United States Lime & Minerals insiders buying the stock?
1 open-market insider purchase of USLM in the last 12 months, from SEC Form 4 filings.
Compare USLM
Companies like United States Lime & Minerals
All Basic Materials stocks · Building Materials stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.