GameStop (GME)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $11.2B, GameStop's free cash flow of $597M (fiscal 2026) would need to grow about 4% a year for the stock to be worth today's price. That is close to what the company has delivered over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from GameStop's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from GME's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from GameStop's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $6.0B | $5.9B | $5.3B | $3.8B | $3.6B |
| Net income | -$381M | -$313M | $7M | $131M | $418M |
| Free cash flow | -$496M | $52M | -$239M | $130M | $597M |
| EPS (diluted) | -$1.31 | -$1.03 | $0.02 | $0.33 | $0.77 |
| Operating margin | -6.1% | -5.3% | -0.65% | -0.69% | 6.4% |
Where the revenue comes from
Revenue by segments, fiscal 2026.
Superinvestors who own GME
From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $6M | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by GameStop's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Oct 2, 2026 | Ryan Cohen President, CEO and Chairman |
700,000 | $24.41 | $17M |
| Oct 1, 2026 | Nat Turner Director |
10,462 | $24.33 | $254,540 |
| Sep 29, 2026 | Ryan Cohen President, CEO and Chairman |
3,500 | $23.45 | $82,075 |
| Sep 29, 2026 | Ryan Cohen President, CEO and Chairman |
446,500 | $23.48 | $10M |
| Sep 21, 2026 | Alain Attal Director |
17,500 | $22.97 | $401,958 |
| Sep 21, 2026 | Ryan Cohen President, CEO and Chairman |
1,150,680 | $22.94 | $26M |
| Sep 10, 2026 | Alain Attal Director |
5,000 | $20.00 | $100,000 |
| Sep 10, 2026 | Ryan Cohen President, CEO and Chairman |
1,000,000 | $20.38 | $20M |
| Sep 9, 2026 | James Grube Director |
10,255 | $19.12 | $196,076 |
| Sep 8, 2026 | Lawrence Cheng Director |
55,000 | $18.80 | $1M |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when GME trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does GameStop's stock price imply?
At a market value of $11.2B, GameStop would need its free cash flow to grow about 4% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 5% a year.
Are GameStop insiders buying the stock?
10 open-market insider purchases of GME in the last 12 months, from SEC Form 4 filings.
Which superinvestors own GameStop?
1 of the superinvestors Investingly tracks hold GME in their latest 13F, including Cliff Asness.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.