Tesla (TSLA) financial statements

Consumer Cyclical · Auto Manufacturers · Market cap $1.30T

Tesla reported revenue of $94.8B in fiscal 2025, up 33.6% a year over 9 years.

Net income was $3.8B and the operating margin 4.6%, against -9.5% in 2016.

Free cash flow was $6.2B.

The diluted share count rose 63% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-500501002016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Tesla's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$7.0B$11.8B$21.5B$24.6B$31.5B$53.8B$81.5B$96.8B$97.7B$94.8B
Cost of revenue$5.4B$9.5B$17.4B$20.5B$24.9B$40.2B$60.6B$79.1B$80.2B$77.7B
Gross profit$1.6B$2.2B$4.0B$4.1B$6.6B$13.6B$20.9B$17.7B$17.4B$17.1B
Research and development$834M$1.4B$1.5B$1.3B$1.5B$2.6B$3.1B$4.0B$4.5B$6.4B
Selling, general and admin$1.4B$2.5B$2.8B$2.6B$3.1B$4.5B$3.9B$4.8B$5.2B$5.8B
Operating income-$667M-$1.6B-$388M-$69M$2.0B$6.5B$13.7B$8.9B$7.1B$4.4B
Interest expense$199M$471M$663M$685M$748M$371M$191M$156M$350M$338M
Pre-tax income-$746M-$2.2B-$1.0B-$665M$1.2B$6.3B$13.7B$10.0B$9.0B$5.3B
Income tax$27M$32M$58M$110M$292M$699M$1.1B-$5.0B$1.8B$1.4B
Net income-$675M-$2.0B-$976M-$862M$721M$5.5B$12.6B$15.0B$7.1B$3.8B
EPS (diluted)-$0.31-$0.79-$0.38-$0.33$0.21$1.63$3.62$4.30$2.04$1.08
Diluted shares2.16B2.49B2.56B2.66B3.25B3.39B3.48B3.48B3.50B3.53B
Gross margin22.8%18.9%18.8%16.6%21.0%25.3%25.6%18.2%17.9%18.0%
Operating margin-9.5%-13.9%-1.8%-0.3%6.3%12.1%16.8%9.2%7.2%4.6%
Net margin-9.6%-16.7%-4.5%-3.5%2.3%10.3%15.4%15.5%7.3%4.0%

Balance sheet

Fiscal years, from Tesla's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$3.4B$3.4B$3.7B$6.3B$19.4B$17.7B$22.2B$29.1B$36.6B$44.1B
Receivables$499M$515M$949M$1.3B$1.9B$1.9B$3.0B$3.5B$4.4B$4.6B
Inventory$2.1B$2.3B$3.1B$3.6B$4.1B$5.8B$12.8B$13.6B$12.0B$12.4B
Total current assets$6.3B$6.6B$8.3B$12.1B$26.7B$27.1B$40.9B$49.6B$58.4B$68.6B
Property, plant and equipment$6.0B$10.0B$11.3B$10.4B$12.7B$18.9B$23.5B$29.7B$35.8B$40.6B
Goodwill—$60M$68M$198M$207M$200M$194M$253M$244M$257M
Total assets$22.7B$28.7B$29.7B$34.3B$52.1B$62.1B$82.3B$106.6B$122.1B$137.8B
Total current liabilities$5.8B$7.7B$10.0B$10.7B$14.2B$19.7B$26.7B$28.7B$28.8B$31.7B
Long-term debt$5.9B$9.4B$9.4B———————
Total liabilities$16.8B$23.0B$23.4B$26.2B$28.4B$30.5B$36.4B$43.0B$48.4B$54.9B
Shareholders' equity$4.8B$4.2B$4.9B$6.6B$22.2B$30.2B$44.7B$62.6B$72.9B$82.1B
Net debt$3.6B$6.9B$7.9B-$4.9B-$17.6B-$16.5B-$15.2B-$14.4B-$13.8B-$14.9B

Cash flow

Fiscal years, from Tesla's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$124M-$61M$2.1B$2.4B$5.9B$11.5B$14.7B$13.3B$14.9B$14.7B
Capital spending$1.3B$3.4B$2.1B$1.3B$3.2B$6.5B$7.2B$8.9B$11.3B$8.5B
Free cash flow-$1.4B-$3.5B-$3M$1.1B$2.8B$5.0B$7.6B$4.4B$3.6B$6.2B
Stock-based compensation$334M$467M$749M$898M$1.7B$2.1B$1.6B$1.8B$2.0B$2.8B
Net borrowing————$9.7B-$5.3B-$3.4B$2.6B$5.7B$5.6B
Free cash flow margin-20.1%-29.6%-0.0%4.4%8.8%9.3%9.3%4.5%3.7%6.6%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for TSLA.
Open TSLA in Investingly

Questions

What was Tesla's revenue in 2025?

$94.8B in fiscal 2025, from its 10-K filing.

How much free cash flow does Tesla generate?

$6.2B in fiscal 2025 (operating cash flow minus capital spending).

From Tesla's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.