Rivian Automotive (RIVN) financial statements

Consumer Cyclical · Auto Manufacturers · Market cap $17.4B

Rivian Automotive reported revenue of $5.4B in fiscal 2025, up 214.6% a year over 4 years.

Net income was -$3.6B.

Free cash flow was -$2.5B.

The diluted share count rose 1110% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-10-505102019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Rivian Automotive's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Revenue$0$0$55M$1.7B$4.4B$5.0B$5.4B
Cost of revenue$0$0$520M$4.8B$6.5B$6.2B$5.2B
Gross profit$0$0-$465M-$3.1B-$2.0B-$1.2B$144M
Research and development$301M$766M$1.9B$1.9B$2.0B$1.6B$1.7B
Selling, general and admin$108M$255M$1.2B$1.8B$1.7B$1.9B$2.1B
Operating income-$409M-$1.0B-$4.2B-$6.9B-$5.7B-$4.7B-$3.6B
Interest expense$34M$8M$29M$103M$220M$318M$274M
Pre-tax income-$426M-$1.0B-$4.7B-$6.7B-$5.4B-$4.7B-$3.6B
Income tax$0$0$0$4M$1M$5M$6M
Net income-$426M-$1.0B-$4.7B-$6.8B-$5.4B-$4.7B-$3.6B
EPS (diluted)-$4.35-$10.09-$22.98-$7.40-$5.74-$4.69-$3.07
Diluted shares98M101M204M913M947M1.01B1.19B
Gross margin——-845.5%-188.4%-45.8%-24.1%2.7%
Operating margin——-7672.7%-413.5%-129.4%-94.3%-66.5%
Net margin——-8523.6%-407.2%-122.5%-95.5%-67.7%

Balance sheet

Fiscal years, from Rivian Automotive's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Cash and short-term investments$2.3B$3.0B$18.1B$11.6B$9.4B$7.7B$6.1B
Receivables—$6M$26M$102M$161M$443M$555M
Inventory—$0$274M$1.3B$2.6B$2.2B$1.6B
Total current assets—$3.0B$18.6B$13.1B$12.3B$10.6B$8.6B
Property, plant and equipment—$1.4B$3.2B$3.8B$3.9B$4.0B$5.1B
Total assets—$4.6B$22.3B$17.9B$16.8B$15.4B$14.9B
Total current liabilities—$611M$1.3B$2.4B$2.5B$2.3B$3.7B
Long-term debt—$47M$1.2B$1.2B$4.4B$4.4B$4.4B
Total liabilities—$742M$2.8B$4.1B$7.6B$8.8B$10.3B
Shareholders' equity-$375M-$1.4B$19.5B$13.8B$9.1B$6.6B$4.6B
Net debt-$2.3B-$2.9B-$16.9B-$10.3B-$3.4B-$853M$861M

Cash flow

Fiscal years, from Rivian Automotive's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Operating cash flow-$353M-$848M-$2.6B-$5.1B-$4.9B-$1.7B-$779M
Capital spending$199M$914M$1.8B$1.4B$1.0B$1.1B$1.7B
Free cash flow-$552M-$1.8B-$4.4B-$6.4B-$5.9B-$2.9B-$2.5B
Stock-based compensation$0$0$570M$987M$821M$692M$741M
Net borrowing$61M$0$1.2B————
Free cash flow margin——-8029.1%-387.3%-132.9%-57.5%-46.2%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for RIVN.
Open RIVN in Investingly

Questions

What was Rivian Automotive's revenue in 2025?

$5.4B in fiscal 2025, from its 10-K filing.

How much free cash flow does Rivian Automotive generate?

-$2.5B in fiscal 2025 (operating cash flow minus capital spending).

From Rivian Automotive's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.