Toyota Motor Corporation ADR (TM) financial statements
Toyota Motor Corporation ADR reported revenue of 48.04T JPY in fiscal 2025, up 6.0% a year over 9 years.
Net income was 4.77T JPY and the operating margin 10.0%, against 10.0% in 2016.
Free cash flow was 3.34T JPY, and the company returned 1.26T JPY in dividends.
The diluted share count rose 321% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (JPY).
Income statement
Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.40T JPY | 27.60T JPY | 29.38T JPY | 30.23T JPY | 29.87T JPY | 27.21T JPY | 31.38T JPY | 37.15T JPY | 45.10T JPY | 48.04T JPY |
| Cost of revenue | 21.46T JPY | 21.54T JPY | 22.60T JPY | — | — | — | — | — | — | — |
| Gross profit | 6.95T JPY | 6.05T JPY | 6.78T JPY | — | — | — | — | — | — | — |
| Research and development | 1.06T JPY | 1.04T JPY | 1.06T JPY | 1.05T JPY | 1.10T JPY | 1.08T JPY | 1.09T JPY | 1.22T JPY | 1.24T JPY | 1.38T JPY |
| Selling, general and admin | 2.94T JPY | 2.87T JPY | 3.09T JPY | 2.98T JPY | 2.98T JPY | 2.63T JPY | 2.98T JPY | 3.59T JPY | 4.02T JPY | 4.78T JPY |
| Operating income | 2.85T JPY | 1.99T JPY | 2.40T JPY | 2.47T JPY | 2.40T JPY | 2.20T JPY | 3.00T JPY | 2.73T JPY | 5.35T JPY | 4.80T JPY |
| Interest expense | 35.4B JPY | 29.4B JPY | 27.6B JPY | 28.1B JPY | 524.3B JPY | 471.5B JPY | 410.2B JPY | 652.0B JPY | 1.21T JPY | 1.65T JPY |
| Pre-tax income | 2.98T JPY | 2.19T JPY | 2.62T JPY | 2.29T JPY | 2.79T JPY | 2.93T JPY | 3.99T JPY | 3.67T JPY | 6.97T JPY | 6.41T JPY |
| Income tax | 878.3B JPY | 628.9B JPY | 504.4B JPY | 659.9B JPY | 681.8B JPY | 650.0B JPY | 1.12T JPY | 1.18T JPY | 1.89T JPY | 1.62T JPY |
| Net income | 2.31T JPY | 1.83T JPY | 2.49T JPY | 1.88T JPY | 2.04T JPY | 2.25T JPY | 2.85T JPY | 2.45T JPY | 4.94T JPY | 4.77T JPY |
| EPS (diluted) | 735.36 JPY | 599.22 JPY | 832.78 JPY | 645.11 JPY | 144.02 JPY | 158.93 JPY | 205.23 JPY | 179.47 JPY | 365.94 JPY | 359.56 JPY |
| Diluted shares | 3.14B | 3.06B | 2.99B | 2.92B | 13.99B | 13.98B | 13.89B | 13.66B | 13.51B | 13.25B |
| Gross margin | 24.5% | 21.9% | 23.1% | — | — | — | — | — | — | — |
| Operating margin | 10.0% | 7.2% | 8.2% | 8.2% | 8.0% | 8.1% | 9.5% | 7.3% | 11.9% | 10.0% |
| Net margin | 8.1% | 6.6% | 8.5% | 6.2% | 6.8% | 8.3% | 9.1% | 6.6% | 11.0% | 9.9% |
Balance sheet
Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 4.45T JPY | 4.82T JPY | 4.82T JPY | 4.70T JPY | 4.10T JPY | 5.10T JPY | 6.11T JPY | 7.52T JPY | 9.41T JPY | 8.98T JPY |
| Receivables | — | — | — | — | 2.65T JPY | 2.96T JPY | 3.14T JPY | 3.59T JPY | 3.79T JPY | 3.68T JPY |
| Inventory | 2.06T JPY | 2.39T JPY | 2.54T JPY | 2.66T JPY | 2.53T JPY | 2.89T JPY | 3.82T JPY | 4.26T JPY | 4.61T JPY | 4.60T JPY |
| Total current assets | 18.21T JPY | 17.83T JPY | 18.15T JPY | 18.88T JPY | 18.96T JPY | 22.78T JPY | 23.72T JPY | 26.46T JPY | 34.71T JPY | 37.08T JPY |
| Property, plant and equipment | 9.74T JPY | 10.20T JPY | 10.27T JPY | 10.69T JPY | 10.53T JPY | 11.41T JPY | 12.33T JPY | 12.63T JPY | 14.26T JPY | 15.33T JPY |
| Total assets | 47.43T JPY | 48.75T JPY | 50.31T JPY | 51.94T JPY | 53.97T JPY | 62.27T JPY | 67.69T JPY | 74.30T JPY | 90.11T JPY | 93.60T JPY |
| Total current liabilities | 16.12T JPY | 17.32T JPY | 17.80T JPY | 18.23T JPY | 18.14T JPY | 21.46T JPY | 21.84T JPY | 23.96T JPY | 29.18T JPY | 29.43T JPY |
| Long-term debt | 9.77T JPY | 9.91T JPY | 10.01T JPY | 10.55T JPY | 11.43T JPY | 13.45T JPY | 15.31T JPY | 17.07T JPY | 21.16T JPY | 22.96T JPY |
| Total liabilities | 29.34T JPY | 30.08T JPY | 30.39T JPY | 31.37T JPY | 32.63T JPY | 37.98T JPY | 40.53T JPY | 45.04T JPY | 54.87T JPY | 56.72T JPY |
| Shareholders' equity | 16.75T JPY | 17.51T JPY | 18.74T JPY | 19.35T JPY | 20.62T JPY | 23.40T JPY | 26.25T JPY | 28.34T JPY | 34.22T JPY | 35.92T JPY |
| Net debt | 6.83T JPY | 6.92T JPY | 6.95T JPY | 6.98T JPY | 17.24T JPY | 20.56T JPY | 20.38T JPY | 21.86T JPY | 27.15T JPY | 29.81T JPY |
Cash flow
Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.46T JPY | 3.57T JPY | 4.22T JPY | 3.77T JPY | 2.40T JPY | 2.73T JPY | 3.72T JPY | 2.96T JPY | 4.21T JPY | 3.70T JPY |
| Capital spending | 1.28T JPY | 1.22T JPY | 1.29T JPY | 1.45T JPY | 305.0B JPY | 278.4B JPY | 346.1B JPY | 348.3B JPY | 334.3B JPY | 354.2B JPY |
| Free cash flow | 3.18T JPY | 2.34T JPY | 2.93T JPY | 2.31T JPY | 2.09T JPY | 2.45T JPY | 3.38T JPY | 2.61T JPY | 3.87T JPY | 3.34T JPY |
| Stock-based compensation | 0 JPY | 0 JPY | 0 JPY | 0 JPY | 0 JPY | — | — | — | — | — |
| Dividends paid | 704.7B JPY | 634.5B JPY | 620.7B JPY | 636.1B JPY | 673.8B JPY | 662.1B JPY | 761.6B JPY | 813.0B JPY | 970.5B JPY | 1.26T JPY |
| Net borrowing | 658.8B JPY | 1.03T JPY | 689.3B JPY | 723.0B JPY | 1.23T JPY | 4.24T JPY | -721.0B JPY | 923.9B JPY | 3.31T JPY | 2.51T JPY |
| Free cash flow margin | 11.2% | 8.5% | 10.0% | 7.7% | 7.0% | 9.0% | 10.8% | 7.0% | 8.6% | 7.0% |
| Dividends per share | 224.08 JPY | 207.63 JPY | 207.26 JPY | 217.95 JPY | 48.14 JPY | 47.37 JPY | 54.84 JPY | 59.52 JPY | 71.82 JPY | 95.04 JPY |
Questions
What was Toyota Motor Corporation ADR's revenue in 2025?
48.04T JPY in fiscal 2025, from its 10-K filing.
How much free cash flow does Toyota Motor Corporation ADR generate?
3.34T JPY in fiscal 2025 (operating cash flow minus capital spending).
From Toyota Motor Corporation ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.