Toyota Motor Corporation ADR (TM) financial statements

Consumer Cyclical · Auto Manufacturers · Market cap $239.7B

Toyota Motor Corporation ADR reported revenue of 48.04T JPY in fiscal 2025, up 6.0% a year over 9 years.

Net income was 4.77T JPY and the operating margin 10.0%, against 10.0% in 2016.

Free cash flow was 3.34T JPY, and the company returned 1.26T JPY in dividends.

The diluted share count rose 321% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions (JPY).

020,00040,00060,0002016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue28.40T JPY27.60T JPY29.38T JPY30.23T JPY29.87T JPY27.21T JPY31.38T JPY37.15T JPY45.10T JPY48.04T JPY
Cost of revenue21.46T JPY21.54T JPY22.60T JPY———————
Gross profit6.95T JPY6.05T JPY6.78T JPY———————
Research and development1.06T JPY1.04T JPY1.06T JPY1.05T JPY1.10T JPY1.08T JPY1.09T JPY1.22T JPY1.24T JPY1.38T JPY
Selling, general and admin2.94T JPY2.87T JPY3.09T JPY2.98T JPY2.98T JPY2.63T JPY2.98T JPY3.59T JPY4.02T JPY4.78T JPY
Operating income2.85T JPY1.99T JPY2.40T JPY2.47T JPY2.40T JPY2.20T JPY3.00T JPY2.73T JPY5.35T JPY4.80T JPY
Interest expense35.4B JPY29.4B JPY27.6B JPY28.1B JPY524.3B JPY471.5B JPY410.2B JPY652.0B JPY1.21T JPY1.65T JPY
Pre-tax income2.98T JPY2.19T JPY2.62T JPY2.29T JPY2.79T JPY2.93T JPY3.99T JPY3.67T JPY6.97T JPY6.41T JPY
Income tax878.3B JPY628.9B JPY504.4B JPY659.9B JPY681.8B JPY650.0B JPY1.12T JPY1.18T JPY1.89T JPY1.62T JPY
Net income2.31T JPY1.83T JPY2.49T JPY1.88T JPY2.04T JPY2.25T JPY2.85T JPY2.45T JPY4.94T JPY4.77T JPY
EPS (diluted)735.36 JPY599.22 JPY832.78 JPY645.11 JPY144.02 JPY158.93 JPY205.23 JPY179.47 JPY365.94 JPY359.56 JPY
Diluted shares3.14B3.06B2.99B2.92B13.99B13.98B13.89B13.66B13.51B13.25B
Gross margin24.5%21.9%23.1%———————
Operating margin10.0%7.2%8.2%8.2%8.0%8.1%9.5%7.3%11.9%10.0%
Net margin8.1%6.6%8.5%6.2%6.8%8.3%9.1%6.6%11.0%9.9%

Balance sheet

Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments4.45T JPY4.82T JPY4.82T JPY4.70T JPY4.10T JPY5.10T JPY6.11T JPY7.52T JPY9.41T JPY8.98T JPY
Receivables————2.65T JPY2.96T JPY3.14T JPY3.59T JPY3.79T JPY3.68T JPY
Inventory2.06T JPY2.39T JPY2.54T JPY2.66T JPY2.53T JPY2.89T JPY3.82T JPY4.26T JPY4.61T JPY4.60T JPY
Total current assets18.21T JPY17.83T JPY18.15T JPY18.88T JPY18.96T JPY22.78T JPY23.72T JPY26.46T JPY34.71T JPY37.08T JPY
Property, plant and equipment9.74T JPY10.20T JPY10.27T JPY10.69T JPY10.53T JPY11.41T JPY12.33T JPY12.63T JPY14.26T JPY15.33T JPY
Total assets47.43T JPY48.75T JPY50.31T JPY51.94T JPY53.97T JPY62.27T JPY67.69T JPY74.30T JPY90.11T JPY93.60T JPY
Total current liabilities16.12T JPY17.32T JPY17.80T JPY18.23T JPY18.14T JPY21.46T JPY21.84T JPY23.96T JPY29.18T JPY29.43T JPY
Long-term debt9.77T JPY9.91T JPY10.01T JPY10.55T JPY11.43T JPY13.45T JPY15.31T JPY17.07T JPY21.16T JPY22.96T JPY
Total liabilities29.34T JPY30.08T JPY30.39T JPY31.37T JPY32.63T JPY37.98T JPY40.53T JPY45.04T JPY54.87T JPY56.72T JPY
Shareholders' equity16.75T JPY17.51T JPY18.74T JPY19.35T JPY20.62T JPY23.40T JPY26.25T JPY28.34T JPY34.22T JPY35.92T JPY
Net debt6.83T JPY6.92T JPY6.95T JPY6.98T JPY17.24T JPY20.56T JPY20.38T JPY21.86T JPY27.15T JPY29.81T JPY

Cash flow

Fiscal years, in JPY, from Toyota Motor Corporation ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow4.46T JPY3.57T JPY4.22T JPY3.77T JPY2.40T JPY2.73T JPY3.72T JPY2.96T JPY4.21T JPY3.70T JPY
Capital spending1.28T JPY1.22T JPY1.29T JPY1.45T JPY305.0B JPY278.4B JPY346.1B JPY348.3B JPY334.3B JPY354.2B JPY
Free cash flow3.18T JPY2.34T JPY2.93T JPY2.31T JPY2.09T JPY2.45T JPY3.38T JPY2.61T JPY3.87T JPY3.34T JPY
Stock-based compensation0 JPY0 JPY0 JPY0 JPY0 JPY—————
Dividends paid704.7B JPY634.5B JPY620.7B JPY636.1B JPY673.8B JPY662.1B JPY761.6B JPY813.0B JPY970.5B JPY1.26T JPY
Net borrowing658.8B JPY1.03T JPY689.3B JPY723.0B JPY1.23T JPY4.24T JPY-721.0B JPY923.9B JPY3.31T JPY2.51T JPY
Free cash flow margin11.2%8.5%10.0%7.7%7.0%9.0%10.8%7.0%8.6%7.0%
Dividends per share224.08 JPY207.63 JPY207.26 JPY217.95 JPY48.14 JPY47.37 JPY54.84 JPY59.52 JPY71.82 JPY95.04 JPY
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for TM.
Open TM in Investingly

Questions

What was Toyota Motor Corporation ADR's revenue in 2025?

48.04T JPY in fiscal 2025, from its 10-K filing.

How much free cash flow does Toyota Motor Corporation ADR generate?

3.34T JPY in fiscal 2025 (operating cash flow minus capital spending).

From Toyota Motor Corporation ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.