Ferrari NV (RACE) financial statements

Consumer Cyclical · Auto Manufacturers · Market cap $68.0B

Ferrari NV reported revenue of 7.1B EUR in fiscal 2025, up 9.7% a year over 9 years.

Net income was 1.6B EUR and the operating margin 29.5%, against 19.2% in 2016.

Free cash flow was 1.4B EUR, and the company returned 532M EUR in dividends and 785M EUR in net buybacks.

The diluted share count fell 6% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions (EUR).

024682016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in EUR, from Ferrari NV's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue3.1B EUR3.4B EUR3.4B EUR3.8B EUR3.5B EUR4.3B EUR5.1B EUR6.0B EUR6.7B EUR7.1B EUR
Cost of revenue1.6B EUR1.7B EUR1.6B EUR1.8B EUR1.7B EUR2.1B EUR2.6B EUR3.0B EUR3.3B EUR3.5B EUR
Gross profit1.5B EUR1.8B EUR1.8B EUR2.0B EUR1.8B EUR2.2B EUR2.4B EUR3.0B EUR3.3B EUR3.7B EUR
Research and development614M EUR657M EUR643M EUR699M EUR707M EUR768M EUR776M EUR882M EUR894M EUR919M EUR
Selling, general and admin295M EUR329M EUR327M EUR343M EUR336M EUR348M EUR428M EUR463M EUR561M EUR642M EUR
Operating income595M EUR775M EUR827M EUR917M EUR716M EUR1.1B EUR1.2B EUR1.6B EUR1.9B EUR2.1B EUR
Interest expense21M EUR31M EUR34M EUR45M EUR37M EUR17M EUR27M EUR61M EUR88M EUR99M EUR
Pre-tax income567M EUR746M EUR803M EUR875M EUR667M EUR1.0B EUR1.2B EUR1.6B EUR1.9B EUR2.1B EUR
Income tax168M EUR209M EUR16M EUR177M EUR58M EUR209M EUR238M EUR345M EUR363M EUR464M EUR
Net income399M EUR535M EUR785M EUR696M EUR608M EUR831M EUR933M EUR1.3B EUR1.5B EUR1.6B EUR
EPS (diluted)2.11 EUR2.82 EUR4.14 EUR3.71 EUR3.28 EUR4.50 EUR5.09 EUR6.90 EUR8.46 EUR8.96 EUR
Diluted shares189M190M189M188M185M185M183M182M180M178M
Gross margin49.1%51.7%52.6%52.1%51.3%51.3%48.0%49.8%50.1%51.7%
Operating margin19.2%22.7%24.2%24.4%20.7%25.2%24.1%27.1%28.3%29.5%
Net margin12.8%15.7%22.9%18.5%17.6%19.5%18.3%21.0%22.8%22.3%

Balance sheet

Fiscal years, in EUR, from Ferrari NV's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments458M EUR648M EUR794M EUR898M EUR1.4B EUR1.3B EUR1.4B EUR1.1B EUR1.7B EUR1.5B EUR
Inventory324M EUR394M EUR391M EUR420M EUR461M EUR541M EUR675M EUR949M EUR1.1B EUR1.1B EUR
Total current assets1.9B EUR2.1B EUR2.5B EUR2.6B EUR3.1B EUR3.4B EUR4.0B EUR4.0B EUR5.0B EUR4.8B EUR
Property, plant and equipment669M EUR710M EUR851M EUR1.1B EUR1.2B EUR1.4B EUR1.5B EUR1.6B EUR1.8B EUR2.1B EUR
Goodwill785M EUR785M EUR785M EUR785M EUR785M EUR785M EUR785M EUR785M EUR785M EUR785M EUR
Total assets3.8B EUR4.1B EUR4.9B EUR5.4B EUR6.3B EUR6.9B EUR7.8B EUR8.1B EUR9.5B EUR9.6B EUR
Total liabilities3.5B EUR3.4B EUR3.5B EUR4.0B EUR4.5B EUR4.7B EUR5.2B EUR5.0B EUR6.0B EUR5.7B EUR
Shareholders' equity325M EUR779M EUR1.3B EUR1.5B EUR1.8B EUR2.2B EUR2.6B EUR3.1B EUR3.5B EUR3.9B EUR
Net debt-458M EUR-648M EUR-794M EUR-898M EUR-1.4B EUR-1.3B EUR-1.4B EUR-1.1B EUR-1.7B EUR-1.5B EUR

Cash flow

Fiscal years, in EUR, from Ferrari NV's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow1.0B EUR663M EUR934M EUR1.3B EUR838M EUR1.3B EUR1.4B EUR1.7B EUR1.9B EUR2.3B EUR
Capital spending342M EUR391M EUR638M EUR706M EUR709M EUR737M EUR805M EUR869M EUR989M EUR943M EUR
Free cash flow663M EUR271M EUR296M EUR600M EUR129M EUR546M EUR599M EUR848M EUR938M EUR1.4B EUR
Dividends paid0 EUR0 EUR133M EUR193M EUR208M EUR160M EUR250M EUR329M EUR440M EUR532M EUR
Share buybacks (net)——-100M EUR-387M EUR-130M EUR-231M EUR-397M EUR-461M EUR-581M EUR-785M EUR
Net borrowing—36M EUR83M EUR80M EUR681M EUR-187M EUR95M EUR-315M EUR701M EUR-348M EUR
Free cash flow margin21.4%7.9%8.6%15.9%3.7%12.8%11.8%14.2%14.0%19.7%
Dividends per share——0.70 EUR1.03 EUR1.12 EUR0.87 EUR1.36 EUR1.81 EUR2.44 EUR2.98 EUR
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for RACE.
Open RACE in Investingly

Questions

What was Ferrari NV's revenue in 2025?

7.1B EUR in fiscal 2025, from its 10-K filing.

How much free cash flow does Ferrari NV generate?

1.4B EUR in fiscal 2025 (operating cash flow minus capital spending).

From Ferrari NV's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.