Essential Properties Realty Trust (EPRT)

Real Estate · REIT - Retail
$25.58 -0.23% on the day Market cap $5.6B 52-week range $25.37 to $34.73 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Essential Properties Realty Trust's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

B

Five factors scored 1 to 9 from EPRT's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability7
Growth7
Financial health5

Key numbers

P/E (trailing)20.5x
P/E (forward)20.5x
Price / free cash flow14.8x
EV / EBITDA14.8x
Price / sales9.15x
Price / book1.29x
Revenue growth+18.1%
Operating margin62.8%
Net margin43.5%
Return on equity6.1%
Dividend yield4.7%
Debt / equity0.69x

Results from SEC filings

Fiscal years, from Essential Properties Realty Trust's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$230M$287M$360M$450M$561M
Net income$96M$134M$191M$203M$253M
Free cash flow—————
EPS (diluted)$0.82$0.99$1.24$1.15$1.28
Operating margin58.4%61.2%67.5%61.9%64.1%

Superinvestors who own EPRT

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held EPRT in their latest 13F.

Insider buying

Open-market purchases by Essential Properties Realty Trust's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of EPRT in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when EPRT trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Essential Properties Realty Trust insiders buying the stock?

No open-market insider purchases of EPRT in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.