Newell Brands (NWL)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $2.1B, Newell Brands's free cash flow of $17M (fiscal 2025) would need to grow about 29% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Newell Brands's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from NWL's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Newell Brands's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $10.6B | $9.5B | $8.1B | $7.6B | $7.2B |
| Net income | $622M | $197M | -$388M | -$216M | -$285M |
| Free cash flow | $595M | -$584M | $646M | $237M | $17M |
| EPS (diluted) | $1.45 | $0.47 | -$0.94 | -$0.52 | -$0.68 |
| Operating margin | 9.6% | 3.3% | -1.0% | 0.88% | 0.54% |
Where the revenue comes from
Revenue by segments, fiscal 2025. Every breakdown, year by year.
Superinvestors who own NWL
From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Richard Pzena Pzena Investment Management |
Added | $295M | 0.86% | Q2 2026 |
| Cliff Asness AQR Capital Management |
Added | $171M | 0.06% | Q2 2026 |
| PRIMECAP Management PRIMECAP Management Co |
Trimmed | $36M | 0.02% | Q2 2026 |
| Joel Greenblatt Gotham Asset Management |
Added | $8M | 0.02% | Q2 2026 |
Insider buying
Open-market purchases by Newell Brands's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Oct 27, 2025 | Pete Stauber |
0 | $5.09 | — |
| Oct 27, 2025 | Pete Stauber |
0 | $5.09 | — |
| Oct 27, 2025 | Pete Stauber |
0 | $5.09 | — |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when NWL trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Newell Brands's stock price imply?
At a market value of $2.1B, Newell Brands would need its free cash flow to grow about 29% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -39% a year.
Are Newell Brands insiders buying the stock?
3 open-market insider purchases of NWL in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Newell Brands?
4 of the superinvestors Investingly tracks hold NWL in their latest 13F, including Richard Pzena, Cliff Asness, PRIMECAP Management.
Companies like Newell Brands
All Consumer Defensive stocks · Household & Personal Products stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.