NetEase (NTES)

Communication Services · Electronic Gaming & Multimedia
$119.07 -0.26% on the day Market cap $72.9B 52-week range $106.06 to $156.44 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

NetEase's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

A

Five factors scored 1 to 9 from NTES's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability9
Growth5
Financial health8
Cash efficiency9

Key numbers

P/E (trailing)14.8x
P/E (forward)12.4x
Price / free cash flow1.51x
EV / EBITDA8.71x
Price / sales0.65x
Price / book3.07x
Revenue growth+7.0%
Operating margin31.8%
Net margin30.0%
Return on equity21.1%
Dividend yield2.6%
Debt / equity0.35x

Results from SEC filings

Fiscal years, from NetEase's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$87.6B$96.5B$103.5B$105.3B$112.6B
Net income$16.9B$20.3B$29.4B$29.7B$33.8B
Free cash flow$23.3B$25.6B$33.0B$38.4B$49.7B
EPS (diluted)$5.01$6.17$9.05$9.19$10.48
Operating margin18.7%20.3%26.8%28.1%31.8%

Where the revenue comes from

Revenue by segments, fiscal 2025.

Games and related value-added services$92.1B82%
NetEase Cloud Music$7.8B7%
Innovative businesses and others$6.8B6%
Youdao$5.9B5%

Superinvestors who own NTES

From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Dodge & Cox
Dodge & Cox
Added $277M0.14%Q2 2026
Charles Brandes
Brandes Investment Partners, LP
Added $49M0.34%Q2 2026
Tom Steyer
Farallon Capital Management LLC
Trimmed $16M0.07%Q2 2026
Cliff Asness
AQR Capital Management
Added $680,9360.0%Q2 2026

Insider buying

Open-market purchases by NetEase's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of NTES in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when NTES trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are NetEase insiders buying the stock?

No open-market insider purchases of NTES in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own NetEase?

4 of the superinvestors Investingly tracks hold NTES in their latest 13F, including Dodge & Cox, Charles Brandes, Tom Steyer.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.