GameSquare (GAME)

$3.11 -0.96% on the day Market cap $291M 52-week range $1.88 to $6.32 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

GameSquare's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from GAME's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation4
Profitability1
Growth9
Financial health1
Cash efficiency0

Results from SEC filings

Fiscal years, from GameSquare's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20222022202320242025
Revenue$42M$28M$41M$28M$45M
Net income-$4M-$18M-$31M-$49M-$40M
Free cash flow-$20M-$12M-$16M-$31M-$18M
EPS (diluted)-$0.28-$3.26-$2.81-$1.75-$0.61
Operating margin—-65.0%-61.5%-124.8%-56.1%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Agency Revenue$26M59%
Owned and Operated IP$13M28%
SaaS and Managed Services$5M10%
Yield$1M3%

Superinvestors who own GAME

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held GAME in their latest 13F.

Insider buying

Open-market purchases by GameSquare's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of GAME in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when GAME trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are GameSquare insiders buying the stock?

No open-market insider purchases of GAME in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.