Greenlight Capital Re (GLRE) financial statements

· Market cap $490M

Greenlight Capital Re reported revenue of $730M in fiscal 2025, up 2.4% a year over 9 years.

Net income was $75M and the operating margin 10.7%, against 8.0% in 2016.

The diluted share count fell 8% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

00.20.40.60.82016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Greenlight Capital Re's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$588M$646M$183M$538M$484M$589M$527M$667M$696M$730M
Selling, general and admin$26M$26M$25M$30M$26M$29M$32M$43M——
Operating income$47M-$45M-$354M-$4M$4M$21M$25M$87M$44M$78M
Interest expense$0$0$3M$6M$6M—————
Pre-tax income$47M-$45M-$354M————$87M$44M$78M
Income tax$509,000-$451,000$332,000$483,000$424,000$4M-$816,000$100,000$749,000$3M
Net income$45M-$45M-$350M-$4M$4M$18M$25M$87M$43M$75M
EPS (diluted)$1.20-$1.21-$9.74-$0.11$0.11$0.51$0.73$2.50$1.24$2.17
Diluted shares37M37M36M36M36M34M40M35M35M35M
Operating margin8.0%-6.9%-193.4%-0.7%0.9%3.6%4.7%13.0%6.3%10.7%
Net margin7.6%-7.0%-191.3%-0.7%0.8%3.0%4.8%13.0%6.2%10.3%

Balance sheet

Fiscal years, from Greenlight Capital Re's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$1.2B$27M$18M$26M$9M$76M$38M$51M$65M$112M
Receivables——————$506M$619M$704M$664M
Property, plant and equipment$698,000—————————
Total assets$2.7B$3.4B$1.4B$1.4B$1.4B$1.4B$1.6B$1.7B$2.0B$2.2B
Total liabilities$1.8B$2.5B$956M$878M$893M$952M$1.1B$1.1B$1.4B$1.5B
Shareholders' equity$874M$831M$477M$477M$465M$476M$503M$596M$636M$708M
Net debt-$1.2B-$27M-$18M-$26M-$9M-$76M-$38M-$51M-$65M-$112M

Cash flow

Fiscal years, from Greenlight Capital Re's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$36M$94M-$59M$2M-$91M-$56M-$32M$8M$112M$210M
Stock-based compensation$4M$5M$5M$4M$2M$3M$5M$6M$4M$7M
Share buybacks (net)$0-$3M-$17M$0-$18M-$10M-$35,000$0-$7M-$10M
Net borrowing———————-$947,000-$14M-$55M
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GLRE.
Open GLRE in Investingly

Questions

What was Greenlight Capital Re's revenue in 2025?

$730M in fiscal 2025, from its 10-K filing.

From Greenlight Capital Re's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.