Hamilton Insurance Group (HG) financial statements
Hamilton Insurance Group reported revenue of $2.9B in fiscal 2025, up 21.5% a year over 4 years.
Net income was $840M and the operating margin 28.4%, against 19.7% in 2021.
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Hamilton Insurance Group's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | $1.6B | $2.3B | $2.9B |
| Selling, general and admin | $172M | $178M | $260M | $271M | $279M |
| Operating income | $262M | -$27M | $255M | $622M | $825M |
| Interest expense | $15M | $16M | $21M | $23M | $20M |
| Pre-tax income | $262M | -$27M | $255M | $622M | $825M |
| Income tax | $12M | $3M | -$25M | $8M | -$15M |
| Net income | $250M | -$30M | $280M | $613M | $840M |
| EPS (diluted) | $1.82 | -$0.95 | $2.44 | $3.67 | $5.55 |
| Diluted shares | 104M | 103M | 106M | 109M | 104M |
| Operating margin | 19.7% | -2.2% | 16.2% | 26.7% | 28.4% |
| Net margin | 18.7% | -2.4% | 17.8% | 26.3% | 28.9% |
Balance sheet
Fiscal years, from Hamilton Insurance Group's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash and short-term investments | $955M | $1.1B | $795M | $996M | $1.1B |
| Receivables | — | $523M | $658M | $772M | $940M |
| Goodwill | $25M | $0 | $0 | $0 | — |
| Total assets | — | $5.8B | $6.7B | $7.8B | $9.6B |
| Total liabilities | — | $4.2B | $4.6B | $5.5B | $6.7B |
| Shareholders' equity | $1.8B | $1.7B | $2.0B | $2.3B | $2.8B |
| Net debt | -$955M | -$1.1B | -$795M | -$996M | -$1.1B |
Cash flow
Fiscal years, from Hamilton Insurance Group's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating cash flow | $227M | $191M | $283M | $759M | $842M |
| Stock-based compensation | $9M | $11M | $44M | $30M | $29M |
| Share buybacks (net) | -$7M | -$2M | -$2M | -$150M | -$113M |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for HG.
Open HG in InvestinglyQuestions
What was Hamilton Insurance Group's revenue in 2025?
$2.9B in fiscal 2025, from its 10-K filing.
From Hamilton Insurance Group's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.