Cooper Companies (COO)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $10.8B, Cooper Companies's free cash flow of $434M (fiscal 2025) would need to grow about 8% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Cooper Companies's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from COO's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Cooper Companies's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $2.9B | $3.3B | $3.6B | $3.9B | $4.1B |
| Net income | $2.9B | $386M | $294M | $392M | $375M |
| Free cash flow | $524M | $450M | $215M | $288M | $434M |
| EPS (diluted) | $14.79 | $1.94 | $1.48 | $1.96 | $1.87 |
| Operating margin | 17.3% | 15.3% | 14.8% | 18.1% | 16.7% |
Where the revenue comes from
Revenue by segments, fiscal 2025.
Superinvestors who own COO
From each investor's latest 13F filing (what a 13F shows). 11 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $286M | 0.10% | Q2 2026 |
| Barry Rosenstein JANA Partners |
Added | $257M | 13.5% | Q2 2026 |
| Ric Dillon Diamond Hill Capital Management |
Trimmed | $196M | 1.6% | Q2 2026 |
| Bill Nygren Harris Associates LP |
New position | $55M | 0.07% | Q2 2026 |
| Ron Baron Baron Capital (BAMCO) |
Trimmed | $31M | 0.05% | Q2 2026 |
| Joel Greenblatt Gotham Asset Management |
Added | $25M | 0.06% | Q2 2026 |
| Will Nasgovitz Heartland Advisors |
Trimmed | $15M | 0.65% | Q2 2026 |
| Hersh Cohen ClearBridge Investments |
Trimmed | $8M | 0.01% | Q2 2026 |
| Charles Brandes Brandes Investment Partners, LP |
New position | $3M | 0.02% | Q2 2026 |
| Mario Gabelli GAMCO Investors |
Held | $3M | 0.03% | Q2 2026 |
| Mark Boyar Boyar Asset Management |
Added | $2M | 1.3% | Q2 2026 |
Insider buying
Open-market purchases by Cooper Companies's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 16, 2026 | Lawrence Erik Kurzius Director |
10,000 | $54.93 | $549,320 |
| Sep 14, 2026 | Walter M Rosebrough Jr Director |
3,000 | $54.29 | $162,870 |
| Sep 14, 2026 | Lawrence Erik Kurzius Director |
10,000 | $53.91 | $539,150 |
| Sep 11, 2026 | Paul A Keel Director |
4,701 | $53.18 | $250,000 |
| Sep 11, 2026 | Walter M Rosebrough Jr Director |
7,000 | $54.11 | $378,770 |
| Dec 22, 2025 | Cynthia L Lucchese |
1,784 | $84.06 | $149,963 |
| Dec 18, 2025 | Maria Rivas |
1,000 | $82.13 | $82,130 |
| Dec 17, 2025 | Lawrence Erik Kurzius |
2,000 | $82.50 | $165,000 |
| Dec 16, 2025 | Holly R Sheffield |
1,230 | $80.75 | $99,322 |
| Dec 16, 2025 | Albert G White Iii |
10,000 | $80.80 | $808,000 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when COO trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does Cooper Companies's stock price imply?
At a market value of $10.8B, Cooper Companies would need its free cash flow to grow about 8% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 2% a year.
Are Cooper Companies insiders buying the stock?
10 open-market insider purchases of COO in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Cooper Companies?
11 of the superinvestors Investingly tracks hold COO in their latest 13F, including Cliff Asness, Barry Rosenstein, Ric Dillon.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.