P vs WDC: Everpure and Western Digital compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Western Digital is the larger company, worth $134.8B, about 2.8 times Everpure.
- Western Digital grew revenue faster over the last year (+43.8% vs +37.7%).
- Western Digital keeps more of each dollar of revenue as operating profit (34.5% vs 5.3%).
- On earnings, Western Digital is the cheaper stock (23.4x vs 262.6x).
- Everpure's price assumes faster free cash flow growth: about 23% a year, against 14% for Western Digital (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | P | WDC |
|---|---|---|
| Market cap | $48.0B | $134.8B |
| Share price | $154.49 | $397.28 |
| Revenue (last fiscal year) | $3.7B | $12.9B |
| Free cash flow (last fiscal year) | $616M | $3.5B |
| Revenue growth, last year | +37.7% | +43.8% |
| Revenue growth per year, last 5 fiscal years | +13.8% | -8.9% |
| Operating margin | 5.3% | 34.5% |
| Net margin | 5.9% | 73.0% |
| Return on equity | 16.4% | 106.3% |
| P/E (trailing) | 262.6x | 23.4x |
| Price / free cash flow | 77.9x | 105.0x |
| EV / EBITDA | 105.2x | 21.9x |
| FCF growth the price implies | 23.0% | 13.5% |
| Dividend yield | — | 0.12% |
| Debt / equity | 2.39x | 0.56x |
| Fundamental grade | C | B |
| Superinvestors holding it | 4 | 6 |
| Insider purchases, last 12 months | 10 | 3 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Everpure
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2022 | $2.2B | $308M | -4.5% |
| 2023 | $2.8B | $609M | 3.0% |
| 2024 | $2.8B | $483M | 1.9% |
| 2025 | $3.2B | $527M | 2.7% |
| 2026 | $3.7B | $616M | 3.1% |
Western Digital
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2022 | $18.8B | $758M | 12.7% |
| 2023 | $6.3B | -$1.2B | -8.8% |
| 2024 | $6.3B | -$781M | -6.4% |
| 2025 | $9.5B | $1.3B | 24.5% |
| 2026 | $12.9B | $3.5B | 34.5% |
Where the revenue comes from
Everpure · by products, 2026
Product$2.0B54%
Subscription services$1.7B46%
Western Digital · by segments, 2024
Flash$6.7B51%
HDD$6.3B49%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open P in InvestinglyQuestions
Which is bigger, Everpure or Western Digital?
Western Digital (WDC), at $134.8B against $48.0B.
Is P or WDC cheaper?
By trailing P/E, Western Digital (23.4x) is cheaper than Everpure (262.6x). A lower multiple can also mean the market expects less growth.
Which grows faster, P or WDC?
Western Digital: revenue grew +43.8% over the last year, against +37.7%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.