Williams-Sonoma (WSM) financial statements
Williams-Sonoma reported revenue of $7.8B in fiscal 2026, up 4.9% a year over 9 years.
Net income was $1.1B and the operating margin 18.1%, against 9.3% in 2017.
Free cash flow was $1.1B, and the company returned $316M in dividends and $854M in net buybacks.
The diluted share count fell 31% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Williams-Sonoma's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1B | $5.3B | $5.7B | $5.9B | $6.8B | $8.2B | $8.7B | $7.8B | $7.7B | $7.8B |
| Cost of revenue | $3.2B | $3.4B | $3.6B | $3.8B | $4.1B | $4.6B | $5.0B | $4.4B | $4.1B | $4.2B |
| Gross profit | $1.9B | $1.9B | $2.1B | $2.1B | $2.6B | $3.6B | $3.7B | $3.3B | $3.6B | $3.6B |
| Selling, general and admin | $1.4B | $1.5B | $1.7B | $1.7B | $1.7B | $2.2B | $2.2B | $2.1B | $2.2B | $2.2B |
| Operating income | $473M | $454M | $436M | $466M | $911M | $1.5B | $1.5B | $1.2B | $1.4B | $1.4B |
| Pre-tax income | $472M | $452M | $429M | $457M | $894M | $1.5B | $1.5B | $1.3B | $1.5B | $1.5B |
| Income tax | $167M | $193M | $96M | $101M | $214M | $325M | $373M | $324M | $360M | $364M |
| Net income | $305M | $260M | $334M | $356M | $681M | $1.1B | $1.1B | $950M | $1.1B | $1.1B |
| EPS (diluted) | $1.71 | $1.51 | $2.02 | $2.25 | $4.30 | $7.38 | $8.16 | $7.28 | $8.79 | $8.84 |
| Diluted shares | 179M | 172M | 165M | 158M | 158M | 153M | 138M | 131M | 128M | 123M |
| Gross margin | 37.0% | 36.5% | 37.0% | 36.3% | 38.9% | 44.0% | 42.4% | 42.6% | 46.5% | 46.2% |
| Operating margin | 9.3% | 8.6% | 7.7% | 7.9% | 13.4% | 17.6% | 17.3% | 16.1% | 18.5% | 18.1% |
| Net margin | 6.0% | 4.9% | 5.9% | 6.0% | 10.0% | 13.7% | 13.0% | 12.3% | 14.6% | 13.9% |
Balance sheet
Fiscal years, from Williams-Sonoma's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $214M | $390M | $339M | $432M | $1.2B | $850M | $367M | $1.3B | $1.2B | $1.0B |
| Receivables | $89M | $90M | $107M | $112M | $144M | $132M | $116M | $123M | $118M | $127M |
| Inventory | $978M | $1.1B | $1.1B | $1.1B | $1.0B | $1.2B | $1.5B | $1.2B | $1.3B | $1.5B |
| Total current assets | $1.4B | $1.6B | $1.7B | $1.8B | $2.5B | $2.3B | $2.0B | $2.7B | $2.8B | $2.7B |
| Property, plant and equipment | $923M | $932M | $930M | $929M | $874M | $921M | $1.1B | $1.0B | $1.0B | $1.1B |
| Goodwill | $19M | $19M | $85M | $85M | $85M | $85M | $77M | $77M | $77M | $77M |
| Total assets | $2.5B | $2.8B | $2.8B | $4.1B | $4.7B | $4.6B | $4.7B | $5.3B | $5.3B | $5.4B |
| Total current liabilities | $961M | $1.0B | $1.1B | $1.6B | $1.8B | $1.8B | $1.6B | $1.9B | $1.9B | $2.0B |
| Long-term debt | — | $299M | $300M | — | $0 | — | — | — | — | — |
| Total liabilities | $1.2B | $1.6B | $1.7B | $2.8B | $3.0B | $3.0B | $3.0B | $3.1B | $3.2B | $3.3B |
| Shareholders' equity | $1.2B | $1.2B | $1.2B | $1.2B | $1.7B | $1.7B | $1.7B | $2.1B | $2.1B | $2.1B |
| Net debt | -$214M | -$91M | -$39M | -$132M | -$901M | -$850M | -$367M | -$1.3B | -$1.2B | -$1.0B |
Cash flow
Fiscal years, from Williams-Sonoma's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $525M | $500M | $586M | $607M | $1.3B | $1.4B | $1.1B | $1.7B | $1.4B | $1.3B |
| Capital spending | $197M | $190M | $190M | $186M | $170M | $227M | $354M | $188M | $222M | $259M |
| Free cash flow | $327M | $310M | $396M | $421M | $1.1B | $1.1B | $699M | $1.5B | $1.1B | $1.1B |
| Stock-based compensation | $51M | $43M | $60M | $64M | $73M | $95M | $90M | $85M | $99M | $107M |
| Dividends paid | $134M | $135M | $140M | $151M | $158M | $188M | $217M | $232M | $280M | $316M |
| Share buybacks (net) | -$151M | -$196M | -$295M | -$149M | -$150M | -$899M | -$880M | -$313M | -$807M | -$854M |
| Net borrowing | — | $300M | $0 | $0 | $0 | -$300M | $0 | $0 | — | — |
| Free cash flow margin | 6.4% | 5.9% | 7.0% | 7.1% | 16.3% | 13.9% | 8.1% | 19.2% | 14.8% | 13.5% |
| Dividends per share | $0.75 | $0.78 | $0.85 | $0.95 | $1.00 | $1.23 | $1.57 | $1.78 | $2.19 | $2.57 |
Questions
What was Williams-Sonoma's revenue in 2026?
$7.8B in fiscal 2026, from its 10-K filing.
How much free cash flow does Williams-Sonoma generate?
$1.1B in fiscal 2026 (operating cash flow minus capital spending).
From Williams-Sonoma's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.