TIM Participacoes SA (TIMB) financial statements
TIM Participacoes SA reported revenue of 26.6B BRL in fiscal 2025, up 6.6% a year over 7 years.
Net income was 4.3B BRL and the operating margin 23.8%, against 14.2% in 2018.
Free cash flow was 8.9B BRL, and the company returned 5.4B BRL in dividends.
Revenue and free cash flow
Fiscal years, $ billions (BRL).
Income statement
Fiscal years, in BRL, from TIM Participacoes SA's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.0B BRL | 17.4B BRL | 17.3B BRL | 18.1B BRL | 21.5B BRL | 23.8B BRL | 25.4B BRL | 26.6B BRL |
| Cost of revenue | 7.7B BRL | 7.4B BRL | 8.0B BRL | 8.4B BRL | 10.7B BRL | 11.5B BRL | 11.9B BRL | 12.3B BRL |
| Gross profit | 9.3B BRL | 9.9B BRL | 9.3B BRL | 9.6B BRL | 10.9B BRL | 12.3B BRL | 13.6B BRL | 14.4B BRL |
| Selling, general and admin | -3.4B BRL | -6.7B BRL | 6.1B BRL | 6.3B BRL | 7.4B BRL | 7.5B BRL | 7.7B BRL | 7.7B BRL |
| Operating income | 2.4B BRL | 4.5B BRL | 2.8B BRL | 3.8B BRL | 3.2B BRL | 4.7B BRL | 5.5B BRL | 6.3B BRL |
| Interest expense | 951M BRL | 1.4B BRL | 1.2B BRL | 1.7B BRL | 2.8B BRL | 2.8B BRL | 2.8B BRL | 3.4B BRL |
| Pre-tax income | 1.9B BRL | 4.5B BRL | 2.0B BRL | 3.1B BRL | -1.7B BRL | 3.2B BRL | 3.6B BRL | 4.6B BRL |
| Income tax | -665M BRL | -914M BRL | 164M BRL | 146M BRL | 50M BRL | 347M BRL | 469M BRL | 248M BRL |
| Net income | 2.5B BRL | 3.6B BRL | 1.8B BRL | 3.0B BRL | 1.7B BRL | 2.8B BRL | 3.2B BRL | 4.3B BRL |
| EPS (diluted) | 1.05 BRL | 1.50 BRL | 0.76 BRL | 1.22 BRL | 0.69 BRL | 1.17 BRL | 1.30 BRL | 1.78 BRL |
| Diluted shares | 2.42B | 2.42B | 2.42B | 2.42B | 2.42B | 2.42B | 2.42B | 2.41B |
| Gross margin | 54.6% | 57.2% | 53.7% | 53.2% | 50.5% | 51.8% | 53.3% | 53.9% |
| Operating margin | 14.2% | 26.0% | 16.2% | 20.8% | 14.7% | 19.8% | 21.6% | 23.8% |
| Net margin | 15.0% | 20.8% | 10.6% | 16.4% | 7.8% | 11.9% | 12.4% | 16.2% |
Balance sheet
Fiscal years, in BRL, from TIM Participacoes SA's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 1.1B BRL | 2.3B BRL | 2.6B BRL | 5.2B BRL | 2.5B BRL | 3.1B BRL | 3.3B BRL | 3.6B BRL |
| Receivables | — | 3.2B BRL | 3.1B BRL | 3.1B BRL | 3.4B BRL | 3.7B BRL | 4.7B BRL | 4.9B BRL |
| Inventory | — | 203M BRL | 247M BRL | 203M BRL | 236M BRL | 332M BRL | 294M BRL | 357M BRL |
| Total current assets | — | 8.5B BRL | 10.4B BRL | 15.4B BRL | 10.4B BRL | 11.4B BRL | 12.7B BRL | 13.5B BRL |
| Property, plant and equipment | 11.2B BRL | 17.6B BRL | 18.1B BRL | 18.3B BRL | 22.7B BRL | 22.4B BRL | 22.8B BRL | 23.2B BRL |
| Total assets | — | 40.3B BRL | 41.7B BRL | 49.8B BRL | 56.4B BRL | 55.3B BRL | 56.3B BRL | 56.9B BRL |
| Total current liabilities | — | 8.1B BRL | 8.3B BRL | 10.6B BRL | 13.1B BRL | 12.9B BRL | 12.8B BRL | 15.2B BRL |
| Long-term debt | — | 645M BRL | 656M BRL | 3.3B BRL | 3.7B BRL | 2.5B BRL | 2.7B BRL | 1.9B BRL |
| Total liabilities | — | 17.9B BRL | 18.5B BRL | 24.7B BRL | 31.0B BRL | 29.2B BRL | 29.9B BRL | 33.0B BRL |
| Shareholders' equity | 19.8B BRL | 22.4B BRL | 23.2B BRL | 25.1B BRL | 25.4B BRL | 26.0B BRL | 26.4B BRL | 24.0B BRL |
| Net debt | -1.1B BRL | -256M BRL | -230M BRL | -1.4B BRL | 2.4B BRL | 693M BRL | -223M BRL | -832M BRL |
Cash flow
Fiscal years, in BRL, from TIM Participacoes SA's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.1B BRL | 7.1B BRL | 8.7B BRL | 9.9B BRL | 9.2B BRL | 12.4B BRL | 12.3B BRL | 13.4B BRL |
| Capital spending | 3.8B BRL | 3.9B BRL | 3.9B BRL | 5.3B BRL | 4.7B BRL | 4.5B BRL | 4.6B BRL | 4.5B BRL |
| Free cash flow | 2.3B BRL | 3.2B BRL | 4.8B BRL | 4.6B BRL | 4.4B BRL | 7.9B BRL | 7.8B BRL | 8.9B BRL |
| Stock-based compensation | -1M BRL | 3M BRL | 3M BRL | 16M BRL | 7M BRL | -24M BRL | 22M BRL | 17M BRL |
| Dividends paid | 588M BRL | 770M BRL | 1.2B BRL | 1.0B BRL | 1.2B BRL | 2.2B BRL | 2.7B BRL | 5.4B BRL |
| Net borrowing | 167M BRL | 1.0B BRL | 1.8B BRL | 3.1B BRL | 1.6B BRL | — | — | — |
| Free cash flow margin | 13.5% | 18.5% | 27.7% | 25.6% | 20.6% | 33.2% | 30.6% | 33.4% |
| Dividends per share | 0.24 BRL | 0.32 BRL | 0.48 BRL | 0.43 BRL | 0.50 BRL | 0.90 BRL | 1.12 BRL | 2.22 BRL |
Questions
What was TIM Participacoes SA's revenue in 2025?
26.6B BRL in fiscal 2025, from its 10-K filing.
How much free cash flow does TIM Participacoes SA generate?
8.9B BRL in fiscal 2025 (operating cash flow minus capital spending).
From TIM Participacoes SA's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.