Rogers Communications (RCI) financial statements
Rogers Communications reported revenue of 21.7B CAD in fiscal 2025, up 5.2% a year over 9 years.
Net income was 6.9B CAD and the operating margin 45.2%, against 37.2% in 2016.
Free cash flow was 2.1B CAD, and the company returned 913M CAD in dividends.
The diluted share count rose 5% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CAD).
Income statement
Fiscal years, in CAD, from Rogers Communications's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7B CAD | 14.1B CAD | 15.1B CAD | 15.1B CAD | 13.9B CAD | 14.7B CAD | 15.4B CAD | 19.3B CAD | 20.6B CAD | 21.7B CAD |
| Cost of revenue | 8.7B CAD | 8.9B CAD | 9.1B CAD | 8.9B CAD | 8.1B CAD | 8.8B CAD | 9.0B CAD | 10.7B CAD | 11.0B CAD | 11.9B CAD |
| Gross profit | 5.0B CAD | 5.3B CAD | 6.0B CAD | 6.2B CAD | 5.9B CAD | 5.9B CAD | 6.4B CAD | 8.6B CAD | 9.6B CAD | 9.8B CAD |
| Operating income | 5.1B CAD | 5.5B CAD | 6.0B CAD | 6.2B CAD | 5.9B CAD | 5.9B CAD | 6.4B CAD | 8.6B CAD | 9.6B CAD | 9.8B CAD |
| Interest expense | 761M CAD | 746M CAD | 793M CAD | 840M CAD | 881M CAD | 849M CAD | 1.2B CAD | 2.0B CAD | 2.3B CAD | 2.0B CAD |
| Pre-tax income | 1.2B CAD | 2.5B CAD | 2.8B CAD | 2.8B CAD | 2.2B CAD | 2.1B CAD | 2.3B CAD | 1.4B CAD | 2.3B CAD | 7.6B CAD |
| Income tax | 324M CAD | 685M CAD | 758M CAD | 712M CAD | 580M CAD | 569M CAD | 609M CAD | 517M CAD | 572M CAD | 720M CAD |
| Net income | 835M CAD | 1.8B CAD | 2.1B CAD | 2.0B CAD | 1.6B CAD | 1.6B CAD | 1.7B CAD | 849M CAD | 1.7B CAD | 6.9B CAD |
| EPS (diluted) | 1.62 CAD | 3.57 CAD | 3.99 CAD | 3.97 CAD | 3.13 CAD | 3.07 CAD | 3.32 CAD | 1.62 CAD | 3.20 CAD | 12.74 CAD |
| Diluted shares | 517M | 517M | 516M | 513M | 506M | 506M | 506M | 524M | 535M | 541M |
| Gross margin | 36.7% | 37.3% | 39.6% | 41.2% | 42.1% | 40.2% | 41.5% | 44.4% | 46.7% | 45.2% |
| Operating margin | 37.2% | 38.9% | 39.6% | 41.2% | 42.1% | 40.2% | 41.5% | 44.4% | 46.7% | 45.2% |
| Net margin | 6.1% | 13.0% | 13.6% | 13.6% | 11.4% | 10.6% | 10.9% | 4.4% | 8.4% | 31.8% |
Balance sheet
Fiscal years, in CAD, from Rogers Communications's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | -71M CAD | 0 CAD | 405M CAD | 494M CAD | 2.5B CAD | 715M CAD | 463M CAD | 800M CAD | 898M CAD | 1.3B CAD |
| Receivables | 1.9B CAD | 2.0B CAD | 2.2B CAD | 2.4B CAD | 2.9B CAD | 3.8B CAD | 4.2B CAD | 5.0B CAD | 5.5B CAD | 6.1B CAD |
| Inventory | 315M CAD | 435M CAD | 466M CAD | 460M CAD | 479M CAD | 535M CAD | 438M CAD | 456M CAD | 641M CAD | 550M CAD |
| Total current assets | 2.6B CAD | 4.1B CAD | 4.9B CAD | 5.1B CAD | 6.9B CAD | 5.8B CAD | 19.3B CAD | 7.8B CAD | 8.4B CAD | 9.5B CAD |
| Property, plant and equipment | 10.7B CAD | 11.1B CAD | 11.8B CAD | 12.2B CAD | 12.2B CAD | — | 15.6B CAD | 24.3B CAD | 25.1B CAD | 26.3B CAD |
| Goodwill | 3.9B CAD | 3.9B CAD | 3.9B CAD | 3.9B CAD | 4.0B CAD | 4.0B CAD | 4.0B CAD | 16.3B CAD | 16.3B CAD | 20.0B CAD |
| Total assets | 28.3B CAD | 30.5B CAD | 31.9B CAD | 37.0B CAD | 38.9B CAD | 42.0B CAD | 55.7B CAD | 69.3B CAD | 71.4B CAD | 90.0B CAD |
| Total current liabilities | 5.1B CAD | 6.9B CAD | 6.8B CAD | 6.0B CAD | 6.6B CAD | 8.6B CAD | 9.5B CAD | 8.8B CAD | 12.6B CAD | 15.7B CAD |
| Long-term debt | 15.3B CAD | 12.7B CAD | 13.4B CAD | 16.0B CAD | 16.8B CAD | 17.1B CAD | 29.9B CAD | 39.8B CAD | 38.2B CAD | 35.9B CAD |
| Total liabilities | 23.1B CAD | 23.0B CAD | 23.7B CAD | 27.6B CAD | 29.3B CAD | 31.4B CAD | 45.6B CAD | 58.8B CAD | 61.0B CAD | 65.7B CAD |
| Shareholders' equity | 6.3B CAD | 7.5B CAD | 8.2B CAD | 9.4B CAD | 9.6B CAD | 10.5B CAD | 10.1B CAD | 10.4B CAD | 10.4B CAD | 17.8B CAD |
| Net debt | 16.2B CAD | 14.3B CAD | 15.2B CAD | 17.7B CAD | 15.5B CAD | 18.6B CAD | 32.4B CAD | 40.7B CAD | 40.3B CAD | 38.5B CAD |
Cash flow
Fiscal years, in CAD, from Rogers Communications's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.0B CAD | 3.9B CAD | 4.3B CAD | 4.5B CAD | 4.3B CAD | 4.2B CAD | 4.5B CAD | 5.2B CAD | 5.7B CAD | 6.1B CAD |
| Capital spending | 2.4B CAD | 2.6B CAD | 2.9B CAD | 2.9B CAD | 2.4B CAD | 54M CAD | 3.1B CAD | 4.1B CAD | 4.2B CAD | 4.0B CAD |
| Free cash flow | 1.6B CAD | 1.4B CAD | 1.4B CAD | 1.6B CAD | 2.0B CAD | 4.1B CAD | 1.4B CAD | 1.1B CAD | 1.5B CAD | 2.1B CAD |
| Stock-based compensation | 61M CAD | 61M CAD | — | — | — | — | — | — | — | — |
| Dividends paid | 988M CAD | 988M CAD | 988M CAD | 1.0B CAD | 1.0B CAD | 1.0B CAD | 1.0B CAD | 960M CAD | 739M CAD | 913M CAD |
| Share buybacks (net) | — | — | 0 CAD | -655M CAD | 0 CAD | — | — | — | — | — |
| Net borrowing | -538M CAD | -1.0B CAD | -823M CAD | 2.2B CAD | 5.1B CAD | 550M CAD | — | — | — | — |
| Free cash flow margin | 11.4% | 9.7% | 9.4% | 10.8% | 14.0% | 28.0% | 8.9% | 5.7% | 7.3% | 9.6% |
| Dividends per share | 1.91 CAD | 1.91 CAD | 1.91 CAD | 1.98 CAD | 2.00 CAD | 2.00 CAD | 2.00 CAD | 1.83 CAD | 1.38 CAD | 1.69 CAD |
Questions
What was Rogers Communications's revenue in 2025?
21.7B CAD in fiscal 2025, from its 10-K filing.
How much free cash flow does Rogers Communications generate?
2.1B CAD in fiscal 2025 (operating cash flow minus capital spending).
From Rogers Communications's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.