SK Telecom Co Ltd ADR (SKM) financial statements
SK Telecom Co Ltd ADR reported revenue of 17.94T KRW in fiscal 2024, up 0.5% a year over 9 years.
Net income was 1.25T KRW and the operating margin 9.4%, against 8.7% in 2015.
Free cash flow was 2.53T KRW, and the company returned 804.3B KRW in dividends and 15.8B KRW in net buybacks.
The diluted share count fell 40% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (KRW).
Income statement
Fiscal years, in KRW, from SK Telecom Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.14T KRW | 17.09T KRW | 17.52T KRW | 16.87T KRW | 15.42T KRW | 16.09T KRW | 16.75T KRW | 17.30T KRW | 17.61T KRW | 17.94T KRW |
| Research and development | 315.8B KRW | 344.8B KRW | 395.3B KRW | 391.3B KRW | 391.3B KRW | 416.4B KRW | 406.7B KRW | 340.9B KRW | 369.5B KRW | 378.1B KRW |
| Operating income | 1.50T KRW | 1.30T KRW | 1.22T KRW | 833.9B KRW | 987.1B KRW | 1.04T KRW | 1.43T KRW | 1.59T KRW | 1.76T KRW | 1.69T KRW |
| Interest expense | 297.7B KRW | 290.5B KRW | 299.1B KRW | 307.3B KRW | 406.1B KRW | 399.2B KRW | 342.3B KRW | 328.3B KRW | 389.8B KRW | 403.1B KRW |
| Pre-tax income | 2.04T KRW | 2.10T KRW | 3.40T KRW | 3.98T KRW | 807.0B KRW | 905.2B KRW | 1.72T KRW | 1.24T KRW | 1.49T KRW | 1.76T KRW |
| Income tax | 519.5B KRW | 436.0B KRW | 745.7B KRW | 844.0B KRW | 300.3B KRW | 376.5B KRW | 651.9B KRW | 288.3B KRW | 342.2B KRW | 374.7B KRW |
| Net income | 1.52T KRW | 1.68T KRW | 2.60T KRW | 3.13T KRW | 888.7B KRW | 1.50T KRW | 2.41T KRW | 912.4B KRW | 1.09T KRW | 1.25T KRW |
| EPS (diluted) | 4,197.60 KRW | 4,699.40 KRW | 7,316.40 KRW | 8,813.20 KRW | 2,425.00 KRW | 4,092.00 KRW | 7,187.00 KRW | 4,116.00 KRW | 4,950.00 KRW | 5,765.00 KRW |
| Diluted shares | 358M | 353M | 353M | 353M | 360M | 364M | 333M | 218M | 217M | 213M |
| Operating margin | 8.7% | 7.6% | 7.0% | 4.9% | 6.4% | 6.4% | 8.6% | 9.2% | 10.0% | 9.4% |
| Net margin | 8.9% | 9.8% | 14.8% | 18.5% | 5.8% | 9.4% | 14.4% | 5.3% | 6.2% | 7.0% |
Balance sheet
Fiscal years, in KRW, from SK Telecom Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 768.9B KRW | 1.51T KRW | 1.46T KRW | 1.51T KRW | 1.27T KRW | 1.37T KRW | 872.7B KRW | 1.88T KRW | 1.45T KRW | 2.02T KRW |
| Receivables | — | 3.43T KRW | 3.46T KRW | 3.01T KRW | 3.35T KRW | 3.38T KRW | 2.63T KRW | 2.64T KRW | 2.53T KRW | 2.55T KRW |
| Inventory | — | 259.8B KRW | 272.4B KRW | 288.1B KRW | 162.9B KRW | 171.4B KRW | 204.6B KRW | 166.4B KRW | 179.8B KRW | 209.8B KRW |
| Total current assets | — | 6.00T KRW | 6.20T KRW | 7.96T KRW | 8.09T KRW | 8.78T KRW | 6.35T KRW | 7.22T KRW | 6.59T KRW | 7.48T KRW |
| Property, plant and equipment | 10.37T KRW | 10.37T KRW | 10.14T KRW | 11.59T KRW | 12.93T KRW | 13.38T KRW | 12.87T KRW | 13.32T KRW | 13.01T KRW | 12.62T KRW |
| Goodwill | 1.91T KRW | 1.93T KRW | 1.92T KRW | 2.94T KRW | 2.95T KRW | 3.36T KRW | 2.07T KRW | 2.08T KRW | 2.08T KRW | 2.07T KRW |
| Total assets | — | 31.30T KRW | 33.43T KRW | 42.37T KRW | 45.20T KRW | 47.91T KRW | 30.91T KRW | 31.31T KRW | 30.12T KRW | 30.52T KRW |
| Total current liabilities | — | 6.44T KRW | 7.11T KRW | 6.85T KRW | 7.85T KRW | 8.18T KRW | 6.96T KRW | 8.05T KRW | 6.99T KRW | 9.22T KRW |
| Total liabilities | — | 15.18T KRW | 15.40T KRW | 20.02T KRW | 22.39T KRW | 23.51T KRW | 18.58T KRW | 19.15T KRW | 17.89T KRW | 18.69T KRW |
| Shareholders' equity | 15.37T KRW | 15.97T KRW | 17.84T KRW | 22.47T KRW | 22.95T KRW | 23.74T KRW | 11.58T KRW | 11.32T KRW | 11.39T KRW | 11.70T KRW |
| Net debt | -768.9B KRW | -1.50T KRW | -1.33T KRW | -1.43T KRW | -1.25T KRW | -1.26T KRW | -859.7B KRW | -1.74T KRW | -1.45T KRW | -1.92T KRW |
Cash flow
Fiscal years, in KRW, from SK Telecom Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.78T KRW | 4.24T KRW | 3.86T KRW | 4.33T KRW | 4.03T KRW | 5.82T KRW | 5.03T KRW | 5.16T KRW | 4.95T KRW | 5.09T KRW |
| Capital spending | 2.61T KRW | 3.13T KRW | 2.86T KRW | 3.30T KRW | 3.52T KRW | 3.69T KRW | 3.31T KRW | 3.05T KRW | 3.08T KRW | 2.56T KRW |
| Free cash flow | 1.17T KRW | 1.12T KRW | 994.2B KRW | 1.04T KRW | 518.1B KRW | 2.13T KRW | 1.72T KRW | 2.11T KRW | 1.87T KRW | 2.53T KRW |
| Stock-based compensation | — | — | 414M KRW | 789M KRW | 2.1B KRW | 4.3B KRW | 91.6B KRW | 84.5B KRW | 18.9B KRW | 6.7B KRW |
| Dividends paid | 668.5B KRW | 706.1B KRW | 706.1B KRW | 706.1B KRW | 718.7B KRW | 742.1B KRW | 1.03T KRW | 904.0B KRW | 773.8B KRW | 804.3B KRW |
| Share buybacks (net) | -490.2B KRW | — | — | — | — | -426.7B KRW | -76.1B KRW | -2.7B KRW | -285.5B KRW | -15.8B KRW |
| Net borrowing | -21.9B KRW | 15.6B KRW | 87.3B KRW | 139.4B KRW | -89.9B KRW | -3.0B KRW | 63.1B KRW | 398.5B KRW | -75.0B KRW | -202.5B KRW |
| Free cash flow margin | 6.8% | 6.5% | 5.7% | 6.1% | 3.4% | 13.3% | 10.3% | 12.2% | 10.6% | 14.1% |
| Dividends per share | 1,868.56 KRW | 2,000.00 KRW | 2,000.00 KRW | 1,999.61 KRW | 1,994.61 KRW | 2,038.60 KRW | 3,089.41 KRW | 4,144.81 KRW | 3,558.50 KRW | 3,768.55 KRW |
Questions
What was SK Telecom Co Ltd ADR's revenue in 2024?
17.94T KRW in fiscal 2024, from its 10-K filing.
How much free cash flow does SK Telecom Co Ltd ADR generate?
2.53T KRW in fiscal 2024 (operating cash flow minus capital spending).
From SK Telecom Co Ltd ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.