KT (KT) financial statements
KT reported revenue of 26.38T KRW in fiscal 2024, up 1.7% a year over 9 years.
Net income was 459.9B KRW and the operating margin 2.4%, against 4.7% in 2015.
Free cash flow was 1.72T KRW, and the company returned 872.4B KRW in dividends and 27.1B KRW in net buybacks.
The diluted share count rose 22282924% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (KRW).
Income statement
Fiscal years, in KRW, from KT's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.70T KRW | 23.16T KRW | 23.55T KRW | 23.44T KRW | 24.90T KRW | 24.10T KRW | 24.90T KRW | 25.64T KRW | 26.29T KRW | 26.38T KRW |
| Research and development | 183.8B KRW | 167.9B KRW | 168.6B KRW | 176.8B KRW | 165.0B KRW | 156.9B KRW | 169.0B KRW | 174.9B KRW | — | — |
| Operating income | 1.08T KRW | 1.38T KRW | 1.07T KRW | 1.10T KRW | 1.03T KRW | 1.02T KRW | 1.70T KRW | 1.97T KRW | 1.43T KRW | 640.1B KRW |
| Interest expense | 385.9B KRW | 337.2B KRW | 302.5B KRW | 296.9B KRW | 278.4B KRW | 263.6B KRW | 263.4B KRW | 293.9B KRW | 356.3B KRW | 374.7B KRW |
| Pre-tax income | 710.7B KRW | 1.17T KRW | 817.0B KRW | 1.03T KRW | 1.02T KRW | 1.03T KRW | 1.98T KRW | 1.89T KRW | 1.30T KRW | 571.5B KRW |
| Income tax | 227.1B KRW | 334.9B KRW | 270.7B KRW | 314.6B KRW | 320.1B KRW | 285.3B KRW | 519.0B KRW | 505.8B KRW | 330.4B KRW | 164.8B KRW |
| Net income | 546.4B KRW | 745.1B KRW | 461.6B KRW | 645.6B KRW | 645.7B KRW | 700.9B KRW | 1.36T KRW | 1.26T KRW | 993.3B KRW | 459.9B KRW |
| EPS (diluted) | 2,231.00 KRW | 3,041.00 KRW | 1,883.00 KRW | 2,634.00 KRW | 2,632.00 KRW | 2,858.00 KRW | 5,747.00 KRW | 5,196.00 KRW | 3,977.00 KRW | 1,868.00 KRW |
| Diluted shares | 0M | 0M | 245M | 245M | 245M | 245M | 236M | 242M | 250M | 246M |
| Operating margin | 4.7% | 6.0% | 4.5% | 4.7% | 4.1% | 4.2% | 6.8% | 7.7% | 5.4% | 2.4% |
| Net margin | 2.4% | 3.2% | 2.0% | 2.8% | 2.6% | 2.9% | 5.4% | 4.9% | 3.8% | 1.7% |
Balance sheet
Fiscal years, in KRW, from KT's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 2.56T KRW | 2.90T KRW | 1.93T KRW | 2.70T KRW | 2.31T KRW | 2.63T KRW | 3.02T KRW | 2.45T KRW | 2.88T KRW | 3.72T KRW |
| Receivables | — | 5.33T KRW | 5.96T KRW | 5.68T KRW | 5.86T KRW | 4.90T KRW | 5.09T KRW | 6.10T KRW | 7.17T KRW | 6.15T KRW |
| Inventory | — | 454.6B KRW | 642.0B KRW | 1.07T KRW | 791.7B KRW | 534.6B KRW | 514.1B KRW | 717.7B KRW | 988.4B KRW | 1.05T KRW |
| Total current assets | — | 9.72T KRW | 9.83T KRW | 12.16T KRW | 11.98T KRW | 11.15T KRW | 11.86T KRW | 12.69T KRW | 14.59T KRW | 14.37T KRW |
| Property, plant and equipment | 14.48T KRW | 14.31T KRW | 13.56T KRW | 13.07T KRW | 13.79T KRW | 14.21T KRW | 14.46T KRW | 14.77T KRW | 14.87T KRW | 14.83T KRW |
| Goodwill | — | — | 168.9B KRW | 236.1B KRW | 235.6B KRW | 230.1B KRW | 696.9B KRW | 708.2B KRW | 488.4B KRW | 273.8B KRW |
| Total assets | — | 30.66T KRW | 29.90T KRW | 32.47T KRW | 34.63T KRW | 33.66T KRW | 37.16T KRW | 40.99T KRW | 42.79T KRW | 42.00T KRW |
| Total current liabilities | — | 9.52T KRW | 9.47T KRW | 9.39T KRW | 10.15T KRW | 9.19T KRW | 10.07T KRW | 10.70T KRW | 13.25T KRW | 14.03T KRW |
| Long-term debt | — | 6.30T KRW | 5.11T KRW | 5.28T KRW | 6.11T KRW | 5.90T KRW | 6.71T KRW | 8.18T KRW | 7.16T KRW | 6.62T KRW |
| Total liabilities | — | 17.88T KRW | 16.71T KRW | 17.82T KRW | 19.49T KRW | 18.11T KRW | 20.59T KRW | 22.58T KRW | 24.25T KRW | 24.04T KRW |
| Shareholders' equity | 12.25T KRW | 11.56T KRW | 11.79T KRW | 13.13T KRW | 13.62T KRW | 14.01T KRW | 14.98T KRW | 16.61T KRW | 16.73T KRW | 16.18T KRW |
| Net debt | -2.56T KRW | 5.22T KRW | 4.76T KRW | 3.94T KRW | 4.99T KRW | 4.68T KRW | 5.42T KRW | 7.56T KRW | 7.34T KRW | 6.80T KRW |
Cash flow
Fiscal years, in KRW, from KT's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.23T KRW | 4.77T KRW | 3.88T KRW | 4.01T KRW | 3.75T KRW | 4.74T KRW | 5.56T KRW | 3.60T KRW | 5.50T KRW | 5.07T KRW |
| Capital spending | 3.52T KRW | 3.22T KRW | 3.06T KRW | 3.01T KRW | 3.79T KRW | 3.72T KRW | 4.25T KRW | 3.99T KRW | 4.17T KRW | 3.35T KRW |
| Free cash flow | 714.9B KRW | 1.55T KRW | 822.0B KRW | 1.00T KRW | -48.9B KRW | 1.02T KRW | 1.31T KRW | -388.0B KRW | 1.33T KRW | 1.72T KRW |
| Dividends paid | 41.6B KRW | 184.1B KRW | 243.1B KRW | 298.6B KRW | 305.2B KRW | 310.6B KRW | 350.3B KRW | 476.8B KRW | 526.8B KRW | 872.4B KRW |
| Share buybacks (net) | — | — | — | -24.4B KRW | — | -114.7B KRW | -193.6B KRW | 0 KRW | -300.1B KRW | -27.1B KRW |
| Net borrowing | -972.9B KRW | -645.9B KRW | -1.16T KRW | -139.7B KRW | 574.2B KRW | 167.9B KRW | 900.4B KRW | 1.39T KRW | 106.1B KRW | -135.2B KRW |
| Free cash flow margin | 3.1% | 6.7% | 3.5% | 4.3% | -0.2% | 4.2% | 5.3% | -1.5% | 5.1% | 6.5% |
| Dividends per share | 37,658,514.49 KRW | 2,185,281.03 KRW | 992.02 KRW | 1,218.65 KRW | 1,244.32 KRW | 1,266.19 KRW | 1,486.45 KRW | 1,967.59 KRW | 2,110.77 KRW | 3,546.07 KRW |
Questions
What was KT's revenue in 2024?
26.38T KRW in fiscal 2024, from its 10-K filing.
How much free cash flow does KT generate?
1.72T KRW in fiscal 2024 (operating cash flow minus capital spending).
From KT's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.