STAG Industrial (STAG)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $6.9B, STAG Industrial's free cash flow of $259M (fiscal 2025) would need to grow about 9% a year for the stock to be worth today's price. That is close to what the company has delivered over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from STAG Industrial's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from STAG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from STAG Industrial's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $562M | $657M | $708M | $767M | $845M |
| Net income | $192M | $178M | $193M | $189M | $274M |
| Free cash flow | $297M | $276M | $283M | $310M | $259M |
| EPS (diluted) | — | — | — | — | — |
| Operating margin | 29.2% | 31.0% | 33.6% | 34.3% | 37.5% |
Superinvestors who own STAG
From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Joel Greenblatt Gotham Asset Management |
Added | $32M | 0.08% | Q2 2026 |
| Cliff Asness AQR Capital Management |
Added | $19M | 0.01% | Q2 2026 |
| Mario Gabelli GAMCO Investors |
Trimmed | $1M | 0.01% | Q2 2026 |
Insider buying
Open-market purchases by STAG Industrial's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when STAG trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does STAG Industrial's stock price imply?
At a market value of $6.9B, STAG Industrial would need its free cash flow to grow about 9% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 11% a year.
Are STAG Industrial insiders buying the stock?
No open-market insider purchases of STAG in the last 12 months, according to SEC Form 4 filings.
Which superinvestors own STAG Industrial?
3 of the superinvestors Investingly tracks hold STAG in their latest 13F, including Joel Greenblatt, Cliff Asness, Mario Gabelli.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.