First Industrial Realty Trust (FR)

Real Estate · REIT - Industrial
$59.26 +0.07% on the day Market cap $8.0B 52-week range $50.24 to $69.88 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

First Industrial Realty Trust's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from FR's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation3
Profitability7
Growth7
Financial health3

Key numbers

P/E (trailing)22.5x
P/E (forward)35.2x
Price / free cash flow69.5x
EV / EBITDA18.9x
Price / sales10.5x
Price / book2.89x
Revenue growth+8.2%
Operating margin41.6%
Net margin48.0%
Return on equity13.1%
Dividend yield3.1%
Debt / equity1.05x

Results from SEC filings

Fiscal years, from First Industrial Realty Trust's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$476M$540M$614M$670M$727M
Net income$271M$359M$275M$288M$247M
Free cash flow—————
EPS (diluted)$2.09$2.72$2.07$2.17$1.87
Operating margin37.7%39.6%39.8%40.7%42.3%

Superinvestors who own FR

From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Trimmed $107M0.04%Q2 2026
Joel Greenblatt
Gotham Asset Management
Added $34M0.08%Q2 2026
Marty Whitman
Third Avenue Management LLC
Trimmed $5M0.76%Q2 2026

Insider buying

Open-market purchases by First Industrial Realty Trust's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of FR in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when FR trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are First Industrial Realty Trust insiders buying the stock?

No open-market insider purchases of FR in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own First Industrial Realty Trust?

3 of the superinvestors Investingly tracks hold FR in their latest 13F, including Cliff Asness, Joel Greenblatt, Marty Whitman.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.