PNRG (PNRG)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $348M, PNRG's free cash flow of $21M (fiscal 2025) would need to grow about 3% a year for the stock to be worth today's price.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from PNRG's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from PNRG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from PNRG's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $72M | $157M | $133M | $238M | $189M |
| Net income | $2M | $49M | $28M | $55M | $26M |
| Free cash flow | — | — | — | -$3M | $21M |
| EPS (diluted) | $0.76 | $17.95 | $10.77 | $21.95 | $10.86 |
| Operating margin | 6.8% | 38.0% | 25.8% | 29.9% | 16.1% |
Superinvestors who own PNRG
From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Trimmed | $2M | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by PNRG's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 18, 2026 | Gifford Fong Director |
100 | $211.70 | $21,170 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when PNRG trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does PNRG's stock price imply?
At a market value of $348M, PNRG would need its free cash flow to grow about 3% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price.
Are PNRG insiders buying the stock?
1 open-market insider purchase of PNRG in the last 12 months, from SEC Form 4 filings.
Which superinvestors own PNRG?
1 of the superinvestors Investingly tracks hold PNRG in their latest 13F, including Cliff Asness.
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.