Vaalco Energy (EGY)

$6.01 +0.17% on the day Market cap $643M 52-week range $3.37 to $6.72 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Vaalco Energy's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from EGY's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability0
Growth9
Financial health2

Results from SEC filings

Fiscal years, from Vaalco Energy's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$199M$354M$455M$479M$359M
Net income$82M$52M$60M$58M-$41M
Free cash flow—————
EPS (diluted)$1.37$0.73$0.56$0.56-$0.40
Operating margin39.7%48.3%34.9%28.5%-5.7%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Gabon$182M51%
Egypt$140M39%
Canada$19M5%
Cote d'Ivoire$18M5%

Superinvestors who own EGY

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Mario Gabelli
GAMCO Investors
Added $4M0.04%Q2 2026
Cliff Asness
AQR Capital Management
Trimmed $591,8870.0%Q2 2026

Insider buying

Open-market purchases by Vaalco Energy's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of EGY in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when EGY trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Vaalco Energy insiders buying the stock?

No open-market insider purchases of EGY in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Vaalco Energy?

2 of the superinvestors Investingly tracks hold EGY in their latest 13F, including Mario Gabelli, Cliff Asness.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.