Netskope, Inc. Class A Common Stock (NTSK)

Technology · Software - Infrastructure
$19.64 +6.62% on the day Market cap $8.5B 52-week range $7.66 to $24.98 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
55% a year for 10 years

At a market value of $8.5B, Netskope, Inc. Class A Common Stock's free cash flow of $12M (fiscal 2026) would need to grow about 55% a year for the stock to be worth today's price.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Netskope, Inc. Class A Common Stock's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price54.8% a year
Free cash flow, last – years—
Revenue, same period32.0% a year
Price to free cash flow684.2x

Fundamental grade

D

Five factors scored 1 to 9 from NTSK's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation2
Profitability2
Growth9
Financial health4
Cash efficiency4

Key numbers

P/E (trailing)—
P/E (forward)0.00x
Price / free cash flow558.6x
EV / EBITDA0.00x
Price / sales10.5x
Price / book44.5x
Revenue growth+29.1%
Operating margin-94.7%
Net margin-91.8%
Return on equity-470.2%
Dividend yield—
Debt / equity9.92x

Results from SEC filings

Fiscal years, from Netskope, Inc. Class A Common Stock's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year202420252026
Revenue$407M$538M$709M
Net income-$345M-$355M-$679M
Free cash flow-$205M-$148M$12M
EPS (diluted)-$3.77-$3.64-$3.18
Operating margin-76.9%-47.5%-92.0%

Where the revenue comes from

Revenue by products, fiscal 2026.

Indirect Channels$676M95%
Direct end customers$33M5%

Superinvestors who own NTSK

From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Ron Baron
Baron Capital (BAMCO)
Added $50M0.08%Q2 2026
Hersh Cohen
ClearBridge Investments
Added $25M0.02%Q2 2026
Cliff Asness
AQR Capital Management
New position $112,0580.0%Q2 2026

Insider buying

Open-market purchases by Netskope, Inc. Class A Common Stock's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of NTSK in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when NTSK trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does Netskope, Inc. Class A Common Stock's stock price imply?

At a market value of $8.5B, Netskope, Inc. Class A Common Stock would need its free cash flow to grow about 55% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price.

Are Netskope, Inc. Class A Common Stock insiders buying the stock?

No open-market insider purchases of NTSK in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Netskope, Inc. Class A Common Stock?

3 of the superinvestors Investingly tracks hold NTSK in their latest 13F, including Ron Baron, Hersh Cohen, Cliff Asness.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.