MOV (MOV)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $702M, MOV's free cash flow of $53M (fiscal 2026) would need to grow about -1% a year for the stock to be worth today's price. That is close to what the company has delivered over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from MOV's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from MOV's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from MOV's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $732M | $744M | $664M | $653M | $671M |
| Net income | $92M | $90M | $41M | $18M | $27M |
| Free cash flow | $125M | $47M | $69M | -$9M | $53M |
| EPS (diluted) | $3.87 | $3.94 | $1.83 | $0.81 | $1.17 |
| Operating margin | 16.0% | 15.5% | 7.3% | 3.1% | 4.4% |
Where the revenue comes from
Revenue by segments, fiscal 2026. Every breakdown, year by year.
Superinvestors who own MOV
From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $14M | 0.00% | Q2 2026 |
| Mario Gabelli GAMCO Investors |
Added | $10M | 0.09% | Q2 2026 |
| Murray Stahl Horizon Kinetics LLC |
Held | $471,720 | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by MOV's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when MOV trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does MOV's stock price imply?
At a market value of $702M, MOV would need its free cash flow to grow about -1% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 0% a year.
Are MOV insiders buying the stock?
No open-market insider purchases of MOV in the last 12 months, according to SEC Form 4 filings.
Which superinvestors own MOV?
3 of the superinvestors Investingly tracks hold MOV in their latest 13F, including Cliff Asness, Mario Gabelli, Murray Stahl.
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.