Warrior Met Coal (HCC)

Basic Materials · Coking Coal
$93.07 +3.64% on the day Market cap $4.9B 52-week range $61.87 to $111.42 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Warrior Met Coal's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

B

Five factors scored 1 to 9 from HCC's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability5
Growth9
Financial health8

Results from SEC filings

Fiscal years, from Warrior Met Coal's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$1.1B$1.7B$1.7B$1.5B$1.3B
Net income$151M$641M$479M$251M$57M
Free cash flow$294M$637M———
EPS (diluted)$2.93$12.40$9.20$4.79$1.08
Operating margin23.0%46.1%32.3%16.7%3.5%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Mining$1.3B97%
All other$33M3%

Superinvestors who own HCC

From each investor's latest 13F filing (what a 13F shows). 6 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Jean-Marie Eveillard
First Eagle Investment Management
New position $315M0.52%Q2 2026
Mohnish Pabrai
Dalal Street LLC
Trimmed $142M43.3%Q2 2026
Marty Whitman
Third Avenue Management LLC
Trimmed $23M3.7%Q2 2026
Hersh Cohen
ClearBridge Investments
Trimmed $6M0.00%Q2 2026
Cliff Asness
AQR Capital Management
Trimmed $2M0.00%Q2 2026
Joel Greenblatt
Gotham Asset Management
Trimmed $1M0.00%Q2 2026

Insider buying

Open-market purchases by Warrior Met Coal's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of HCC in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when HCC trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Warrior Met Coal insiders buying the stock?

No open-market insider purchases of HCC in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Warrior Met Coal?

6 of the superinvestors Investingly tracks hold HCC in their latest 13F, including Jean-Marie Eveillard, Mohnish Pabrai, Marty Whitman.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.