Grifols SA ADR (GRFS) financial statements
Grifols SA ADR reported revenue of 7.2B EUR in fiscal 2024, up 7.0% a year over 9 years.
Net income was 157M EUR and the operating margin 16.5%, against 24.7% in 2015.
Free cash flow was 531M EUR, and the company returned 962,000 EUR in dividends.
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from Grifols SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9B EUR | 4.0B EUR | 4.3B EUR | 4.5B EUR | 5.1B EUR | 5.3B EUR | 4.9B EUR | 6.1B EUR | 6.6B EUR | 7.2B EUR |
| Cost of revenue | 2.0B EUR | 2.1B EUR | 2.2B EUR | 2.4B EUR | 2.8B EUR | 3.1B EUR | 3.0B EUR | 3.9B EUR | 4.1B EUR | 4.4B EUR |
| Gross profit | 1.9B EUR | 1.9B EUR | 2.2B EUR | 2.0B EUR | 2.3B EUR | 2.3B EUR | 2.0B EUR | 2.2B EUR | 2.5B EUR | 2.8B EUR |
| Research and development | 224M EUR | 198M EUR | 288M EUR | 241M EUR | 276M EUR | 294M EUR | 355M EUR | 361M EUR | 395M EUR | 384M EUR |
| Selling, general and admin | 736M EUR | 775M EUR | 860M EUR | 815M EUR | 943M EUR | 986M EUR | 1.1B EUR | 1.2B EUR | 1.4B EUR | 1.3B EUR |
| Operating income | 970M EUR | 939M EUR | 1.0B EUR | 994M EUR | 1.1B EUR | 996M EUR | 595M EUR | 782M EUR | 782M EUR | 1.2B EUR |
| Interest expense | 240M EUR | 245M EUR | 263M EUR | 293M EUR | 343M EUR | 250M EUR | 268M EUR | 478M EUR | 597M EUR | 715M EUR |
| Pre-tax income | 690M EUR | 713M EUR | 696M EUR | 726M EUR | 817M EUR | 879M EUR | 350M EUR | 338M EUR | 207M EUR | 444M EUR |
| Income tax | 159M EUR | 168M EUR | 34M EUR | 131M EUR | 168M EUR | 170M EUR | 85M EUR | 90M EUR | 43M EUR | 231M EUR |
| Net income | 532M EUR | 545M EUR | 663M EUR | 597M EUR | 625M EUR | 619M EUR | 189M EUR | 185M EUR | 42M EUR | 157M EUR |
| EPS (diluted) | 0.78 EUR | 0.80 EUR | 0.97 EUR | 0.87 EUR | 0.91 EUR | 0.90 EUR | 0.28 EUR | 0.27 EUR | 0.06 EUR | 0.23 EUR |
| Diluted shares | 684M | 684M | 684M | 685M | 685M | 685M | 681M | 679M | 677M | 680M |
| Gross margin | 49.1% | 47.2% | 49.8% | 45.7% | 45.9% | 42.2% | 39.8% | 36.5% | 37.7% | 38.7% |
| Operating margin | 24.7% | 23.2% | 23.2% | 22.2% | 22.2% | 18.7% | 12.1% | 12.9% | 11.9% | 16.5% |
| Net margin | 13.5% | 13.5% | 15.3% | 13.3% | 12.3% | 11.6% | 3.8% | 3.1% | 0.6% | 2.2% |
Balance sheet
Fiscal years, in EUR, from Grifols SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 1.1B EUR | 895M EUR | 887M EUR | 1.0B EUR | 742M EUR | 580M EUR | 2.7B EUR | 549M EUR | 530M EUR | 980M EUR |
| Receivables | — | 534M EUR | 386M EUR | 404M EUR | 491M EUR | 520M EUR | 500M EUR | 739M EUR | 767M EUR | 836M EUR |
| Inventory | — | 1.6B EUR | 1.6B EUR | 1.9B EUR | 2.3B EUR | 2.0B EUR | 2.3B EUR | 3.2B EUR | 3.5B EUR | 3.6B EUR |
| Total current assets | — | 3.1B EUR | 2.9B EUR | 3.5B EUR | 5.4B EUR | 3.2B EUR | 5.5B EUR | 4.7B EUR | 6.1B EUR | 5.7B EUR |
| Property, plant and equipment | 1.6B EUR | 1.8B EUR | 1.8B EUR | 2.0B EUR | 2.2B EUR | 2.3B EUR | 2.5B EUR | 3.3B EUR | 3.2B EUR | 3.3B EUR |
| Goodwill | 3.5B EUR | 3.6B EUR | 4.6B EUR | 5.2B EUR | 5.5B EUR | 5.3B EUR | 6.2B EUR | 7.0B EUR | 6.8B EUR | 7.4B EUR |
| Total assets | 9.6B EUR | 10.1B EUR | 10.9B EUR | 12.5B EUR | 15.5B EUR | 15.3B EUR | 19.2B EUR | 21.2B EUR | 21.0B EUR | 21.4B EUR |
| Total current liabilities | — | 1.1B EUR | 978M EUR | 1.3B EUR | 1.4B EUR | 1.3B EUR | 3.5B EUR | 2.0B EUR | 2.3B EUR | 2.2B EUR |
| Long-term debt | — | — | 5.0B EUR | 5.0B EUR | 3.5B EUR | 3.3B EUR | 3.6B EUR | 3.6B EUR | 3.6B EUR | 2.3B EUR |
| Total liabilities | 6.3B EUR | 6.4B EUR | 7.3B EUR | 7.8B EUR | 8.7B EUR | 8.6B EUR | 11.9B EUR | 13.3B EUR | 13.5B EUR | 12.8B EUR |
| Shareholders' equity | 3.3B EUR | 3.7B EUR | 3.6B EUR | 4.2B EUR | 4.8B EUR | 5.1B EUR | 5.5B EUR | 5.6B EUR | 5.4B EUR | 5.9B EUR |
| Net debt | -1.1B EUR | -790M EUR | 4.2B EUR | 4.1B EUR | 2.9B EUR | 2.9B EUR | 1.0B EUR | 3.5B EUR | 3.8B EUR | 1.7B EUR |
Cash flow
Fiscal years, in EUR, from Grifols SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 743M EUR | 553M EUR | 842M EUR | 737M EUR | 569M EUR | 1.1B EUR | 597M EUR | -1M EUR | 219M EUR | 902M EUR |
| Capital spending | 567M EUR | 293M EUR | 323M EUR | 308M EUR | 412M EUR | 363M EUR | 315M EUR | 393M EUR | 310M EUR | 371M EUR |
| Free cash flow | 176M EUR | 261M EUR | 519M EUR | 430M EUR | 157M EUR | 748M EUR | 282M EUR | -394M EUR | -92M EUR | 531M EUR |
| Dividends paid | 222M EUR | 216M EUR | 218M EUR | 142M EUR | 239M EUR | 113M EUR | 259M EUR | 592,000 EUR | 0 EUR | 962,000 EUR |
| Share buybacks (net) | -58M EUR | -13M EUR | — | — | — | — | -126M EUR | -3M EUR | 0 EUR | — |
| Net borrowing | 29M EUR | -80M EUR | 1.8B EUR | 37M EUR | 66M EUR | -164M EUR | 2.8B EUR | -64M EUR | 286M EUR | -1.2B EUR |
| Free cash flow margin | 4.5% | 6.4% | 12.0% | 9.6% | 3.1% | 14.0% | 5.7% | -6.5% | -1.4% | 7.4% |
| Dividends per share | 0.32 EUR | 0.32 EUR | 0.32 EUR | 0.21 EUR | 0.35 EUR | 0.17 EUR | 0.38 EUR | 0.00 EUR | — | 0.00 EUR |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GRFS.
Open GRFS in InvestinglyQuestions
What was Grifols SA ADR's revenue in 2024?
7.2B EUR in fiscal 2024, from its 10-K filing.
How much free cash flow does Grifols SA ADR generate?
531M EUR in fiscal 2024 (operating cash flow minus capital spending).
From Grifols SA ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.