GlaxoSmithKline PLC ADR (GSK) financial statements
GlaxoSmithKline PLC ADR reported revenue of 32.7B GBP in fiscal 2025, up 1.8% a year over 9 years.
Net income was 5.7B GBP and the operating margin 24.3%, against 9.3% in 2016.
Free cash flow was 4.8B GBP, and the company returned 2.6B GBP in dividends and 1.4B GBP in net buybacks.
The diluted share count fell 16% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (GBP).
Income statement
Fiscal years, in GBP, from GlaxoSmithKline PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.9B GBP | 30.2B GBP | 30.8B GBP | 33.8B GBP | 24.4B GBP | 24.7B GBP | 29.3B GBP | 30.3B GBP | 31.4B GBP | 32.7B GBP |
| Cost of revenue | 9.3B GBP | 10.3B GBP | 10.2B GBP | 11.9B GBP | 7.9B GBP | 8.2B GBP | 9.6B GBP | 8.6B GBP | 9.0B GBP | 9.0B GBP |
| Gross profit | 18.6B GBP | 19.8B GBP | 20.6B GBP | 21.9B GBP | 16.4B GBP | 16.5B GBP | 19.8B GBP | 21.8B GBP | 22.3B GBP | 23.6B GBP |
| Research and development | 3.6B GBP | 4.5B GBP | 3.9B GBP | 4.6B GBP | 4.8B GBP | 5.0B GBP | 5.5B GBP | 6.2B GBP | 6.4B GBP | 7.5B GBP |
| Selling, general and admin | 9.4B GBP | 9.7B GBP | 9.9B GBP | 11.4B GBP | 7.4B GBP | 7.1B GBP | 8.4B GBP | 9.4B GBP | 11.0B GBP | 9.1B GBP |
| Operating income | 2.6B GBP | 4.1B GBP | 5.5B GBP | 7.0B GBP | 6.0B GBP | 4.4B GBP | 6.4B GBP | 6.7B GBP | 4.0B GBP | 7.9B GBP |
| Interest expense | 736M GBP | 734M GBP | 798M GBP | 912M GBP | 888M GBP | 775M GBP | 912M GBP | 792M GBP | 669M GBP | 701M GBP |
| Pre-tax income | 1.9B GBP | 3.5B GBP | 4.8B GBP | 6.2B GBP | 5.2B GBP | 3.6B GBP | 5.6B GBP | 6.1B GBP | 3.5B GBP | 7.4B GBP |
| Income tax | 877M GBP | 1.4B GBP | 754M GBP | 953M GBP | 67M GBP | 83M GBP | 707M GBP | 756M GBP | 526M GBP | 1.1B GBP |
| Net income | 912M GBP | 1.5B GBP | 3.6B GBP | 4.6B GBP | 5.7B GBP | 4.4B GBP | 15.0B GBP | 4.9B GBP | 2.6B GBP | 5.7B GBP |
| EPS (diluted) | 0.19 GBP | 0.31 GBP | 0.73 GBP | 0.93 GBP | 1.43 GBP | 1.08 GBP | 3.66 GBP | 1.20 GBP | 0.62 GBP | 1.39 GBP |
| Diluted shares | 4.91B | 4.94B | 4.97B | 5.02B | 4.03B | 4.05B | 4.08B | 4.11B | 4.14B | 4.12B |
| Gross margin | 66.7% | 65.7% | 66.8% | 64.9% | 67.4% | 66.9% | 67.4% | 71.8% | 71.2% | 72.4% |
| Operating margin | 9.3% | 13.5% | 17.8% | 20.6% | 24.6% | 17.6% | 21.9% | 22.2% | 12.8% | 24.3% |
| Net margin | 3.3% | 5.1% | 11.8% | 13.8% | 23.6% | 17.8% | 51.0% | 16.2% | 8.2% | 17.5% |
Balance sheet
Fiscal years, in GBP, from GlaxoSmithKline PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 4.9B GBP | 3.8B GBP | 3.9B GBP | 4.7B GBP | 6.3B GBP | 4.3B GBP | 3.7B GBP | 2.9B GBP | 3.9B GBP | 3.4B GBP |
| Receivables | 6.0B GBP | 6.0B GBP | 6.4B GBP | 7.2B GBP | 7.0B GBP | 7.9B GBP | 7.1B GBP | 7.4B GBP | 6.8B GBP | 7.5B GBP |
| Inventory | 5.1B GBP | 5.6B GBP | 5.5B GBP | 5.9B GBP | 6.0B GBP | 5.8B GBP | 5.1B GBP | 5.5B GBP | 5.7B GBP | 5.9B GBP |
| Total current assets | 16.7B GBP | 15.9B GBP | 16.9B GBP | 19.5B GBP | 20.2B GBP | 18.7B GBP | 20.8B GBP | 18.6B GBP | 17.0B GBP | 17.5B GBP |
| Property, plant and equipment | 10.8B GBP | 10.9B GBP | 11.1B GBP | 10.3B GBP | 10.2B GBP | 9.9B GBP | 8.9B GBP | 9.0B GBP | 9.2B GBP | 9.3B GBP |
| Goodwill | 6.0B GBP | 5.7B GBP | 5.8B GBP | 10.6B GBP | 10.6B GBP | 10.6B GBP | 7.0B GBP | 6.8B GBP | 7.0B GBP | 7.0B GBP |
| Total assets | 59.1B GBP | 56.4B GBP | 58.1B GBP | 79.7B GBP | 80.4B GBP | 79.1B GBP | 60.1B GBP | 59.0B GBP | 59.5B GBP | 61.1B GBP |
| Total current liabilities | 19.0B GBP | 26.6B GBP | 22.5B GBP | 24.1B GBP | 22.1B GBP | 23.7B GBP | 22.8B GBP | 21.1B GBP | 21.7B GBP | 21.4B GBP |
| Long-term debt | 14.7B GBP | 14.3B GBP | 20.3B GBP | 23.6B GBP | 23.4B GBP | 20.6B GBP | 17.0B GBP | 15.2B GBP | 14.6B GBP | 14.7B GBP |
| Total liabilities | 54.1B GBP | 52.9B GBP | 54.4B GBP | 61.3B GBP | 59.6B GBP | 57.8B GBP | 50.0B GBP | 46.2B GBP | 46.4B GBP | 45.2B GBP |
| Shareholders' equity | 1.1B GBP | -68M GBP | 3.8B GBP | 11.4B GBP | 14.6B GBP | 15.1B GBP | 10.6B GBP | 13.3B GBP | 13.7B GBP | 16.4B GBP |
| Net debt | 13.9B GBP | 13.3B GBP | 22.2B GBP | 25.8B GBP | 20.9B GBP | 19.9B GBP | 17.3B GBP | 15.1B GBP | 13.1B GBP | 14.3B GBP |
Cash flow
Fiscal years, in GBP, from GlaxoSmithKline PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.5B GBP | 6.9B GBP | 8.4B GBP | 8.0B GBP | 8.4B GBP | 8.0B GBP | 7.4B GBP | 6.8B GBP | 6.6B GBP | 7.7B GBP |
| Capital spending | 2.4B GBP | 2.2B GBP | 1.8B GBP | 2.2B GBP | 1.9B GBP | 2.7B GBP | 2.3B GBP | 2.3B GBP | 3.0B GBP | 3.0B GBP |
| Free cash flow | 4.1B GBP | 4.7B GBP | 6.6B GBP | 5.9B GBP | 6.5B GBP | 5.3B GBP | 5.1B GBP | 4.4B GBP | 3.6B GBP | 4.8B GBP |
| Stock-based compensation | 319M GBP | 333M GBP | 360M GBP | 365M GBP | 337M GBP | 343M GBP | 346M GBP | 307M GBP | 344M GBP | 374M GBP |
| Dividends paid | 4.8B GBP | -3.9B GBP | 3.9B GBP | 4.0B GBP | 4.0B GBP | 4.0B GBP | 3.5B GBP | 2.2B GBP | 2.4B GBP | 2.6B GBP |
| Share buybacks (net) | — | — | — | — | — | — | — | 0 GBP | 0 GBP | -1.4B GBP |
| Net borrowing | — | 2.2B GBP | 10.1B GBP | 4.8B GBP | 3.3B GBP | 0 GBP | -5.6B GBP | -2.0B GBP | -540M GBP | 579M GBP |
| Free cash flow margin | 14.9% | 15.6% | 21.5% | 17.4% | 26.7% | 21.5% | 17.5% | 14.6% | 11.4% | 14.6% |
| Dividends per share | 0.99 GBP | 0.79 GBP | 0.79 GBP | 0.79 GBP | 0.99 GBP | 0.99 GBP | 0.85 GBP | 0.55 GBP | 0.59 GBP | 0.62 GBP |
Questions
What was GlaxoSmithKline PLC ADR's revenue in 2025?
32.7B GBP in fiscal 2025, from its 10-K filing.
How much free cash flow does GlaxoSmithKline PLC ADR generate?
4.8B GBP in fiscal 2025 (operating cash flow minus capital spending).
From GlaxoSmithKline PLC ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.