Floor & Decor (FND)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $4.6B, Floor & Decor's free cash flow of $64M (fiscal 2025) would need to grow about 22% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Floor & Decor's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from FND's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Floor & Decor's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $3.4B | $4.3B | $4.4B | $4.5B | $4.7B |
| Net income | $283M | $298M | $246M | $206M | $209M |
| Free cash flow | -$106M | -$344M | $256M | $156M | $64M |
| EPS (diluted) | $2.64 | $2.78 | $2.28 | $1.90 | $1.92 |
| Operating margin | 9.9% | 9.3% | 7.3% | 5.7% | 5.8% |
Where the revenue comes from
Revenue by segments, fiscal 2025. Every breakdown, year by year.
Superinvestors who own FND
From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $34M | 0.01% | Q2 2026 |
| Francois Rochon Giverny Capital Inc. |
Trimmed | $14M | 0.46% | Q2 2026 |
| Joel Greenblatt Gotham Asset Management |
Added | $7M | 0.02% | Q2 2026 |
| Ron Baron Baron Capital (BAMCO) |
Trimmed | $43,926 | 0.0% | Q2 2026 |
Insider buying
Open-market purchases by Floor & Decor's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Nov 3, 2025 | Bradley Paulsen |
5,000 | $60.27 | $301,350 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when FND trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Floor & Decor's stock price imply?
At a market value of $4.6B, Floor & Decor would need its free cash flow to grow about 22% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 18% a year.
Are Floor & Decor insiders buying the stock?
1 open-market insider purchase of FND in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Floor & Decor?
4 of the superinvestors Investingly tracks hold FND in their latest 13F, including Cliff Asness, Francois Rochon, Joel Greenblatt.
Companies like Floor & Decor
All Consumer Cyclical stocks · Home Improvement Retail stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.