Epsilon Energy (EPSN)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
Fundamental grade
Five factors scored 1 to 9 from EPSN's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Epsilon Energy's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $42M | $70M | $31M | $32M | $52M |
| Net income | $12M | $35M | $7M | $2M | -$6M |
| Free cash flow | — | — | — | — | — |
| EPS (diluted) | $0.49 | $1.51 | $0.31 | $0.09 | -$0.25 |
| Operating margin | 48.6% | 67.1% | 17.6% | 10.9% | -20.4% |
Where the revenue comes from
Revenue by segments, fiscal 2025. Every breakdown, year by year.
Superinvestors who own EPSN
From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $1M | 0.0% | Q2 2026 |
Insider buying
Open-market purchases by Epsilon Energy's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 21, 2026 | Jason Stabell Chief Executive Officer |
13,467 | $5.93 | $79,859 |
| Sep 18, 2026 | Jason Stabell Chief Executive Officer |
1,430 | $5.90 | $8,437 |
| Sep 16, 2026 | Jason Stabell Chief Executive Officer |
8,207 | $5.88 | $48,257 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when EPSN trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
Are Epsilon Energy insiders buying the stock?
3 open-market insider purchases of EPSN in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Epsilon Energy?
1 of the superinvestors Investingly tracks hold EPSN in their latest 13F, including Cliff Asness.
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.