Douglas Elliman (DOUG)

Real Estate · Real Estate Services
$1.55 -0.64% on the day Market cap $129M 52-week range $1.47 to $3.03 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Douglas Elliman's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from DOUG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation8
Profitability4
Growth3
Financial health4
Cash efficiency0

Results from SEC filings

Fiscal years, from Douglas Elliman's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$1.4B$1.2B$956M$996M$1.0B
Net income$99M-$6M-$43M-$76M$15M
Free cash flow$124M-$23M-$37M-$31M-$17M
EPS (diluted)$1.21-$0.08-$0.52-$0.91$0.17
Operating margin7.5%-0.39%-6.7%-6.9%4.4%

Where the revenue comes from

Revenue by products, fiscal 2025. Every breakdown, year by year.

Commission and other brokerage income - existing home sales$909M88%
Commission and other brokerage income - development marketing$80M8%
Property management revenue$32M3%
Other ancillary services$12M1%

Superinvestors who own DOUG

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Jean-Marie Eveillard
First Eagle Investment Management
Added $3M0.00%Q2 2026
Cliff Asness
AQR Capital Management
Added $1M0.0%Q2 2026

Insider buying

Open-market purchases by Douglas Elliman's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of DOUG in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when DOUG trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Douglas Elliman insiders buying the stock?

No open-market insider purchases of DOUG in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Douglas Elliman?

2 of the superinvestors Investingly tracks hold DOUG in their latest 13F, including Jean-Marie Eveillard, Cliff Asness.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.