Digitalbridge (DBRG)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $3.1B, Digitalbridge's free cash flow of $258M (fiscal 2025) would need to grow about -2% a year for the stock to be worth today's price. That is close to what the company has delivered over the last 4 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Digitalbridge's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from DBRG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Digitalbridge's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $181M | $173M | $264M | $330M | $374M |
| Net income | -$310M | -$322M | $185M | $71M | $142M |
| Free cash flow | $248M | $263M | $234M | $57M | $258M |
| EPS (diluted) | -$3.14 | -$2.47 | $0.77 | $0.07 | $0.46 |
| Operating margin | -134.3% | -231.1% | -109.0% | -50.7% | 50.5% |
Where the revenue comes from
Revenue by segments, fiscal 2022. Every breakdown, year by year.
Superinvestors who own DBRG
From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Mario Gabelli GAMCO Investors |
Trimmed | $2M | 0.02% | Q2 2026 |
| Cliff Asness AQR Capital Management |
Trimmed | $2M | 0.00% | Q2 2026 |
| Murray Stahl Horizon Kinetics LLC |
Trimmed | $194,899 | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by Digitalbridge's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when DBRG trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Digitalbridge's stock price imply?
At a market value of $3.1B, Digitalbridge would need its free cash flow to grow about -2% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 4 years its free cash flow grew 1% a year.
Are Digitalbridge insiders buying the stock?
No open-market insider purchases of DBRG in the last 12 months, according to SEC Form 4 filings.
Which superinvestors own Digitalbridge?
3 of the superinvestors Investingly tracks hold DBRG in their latest 13F, including Mario Gabelli, Cliff Asness, Murray Stahl.
Companies like Digitalbridge
All Financial Services stocks · Asset Management stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.