Digitalbridge (DBRG) financial statements

Financial Services · Asset Management · Market cap $3.1B

Digitalbridge reported revenue of $374M in fiscal 2025, down 8.6% a year over 9 years.

Net income was $142M and the operating margin 50.5%, against 12.4% in 2016.

Free cash flow was $258M, and the company returned $7M in dividends.

The diluted share count rose 327% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

01232016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Digitalbridge's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$839M$2.5B$1.2B$61M$416M$181M$173M$264M$330M$374M
Selling, general and admin$51M$106M$98M$65M$79M$78M$117M$87M$115M$64M
Operating income$104M-$591M-$676M-$167M-$371M-$243M-$399M-$288M-$167M$189M
Interest expense$170M$575M$335M$41M$121M$63M$43M$25M$16M$18M
Pre-tax income$296M-$221M-$468M-$560M-$638M-$56M-$47M$366M$169M-$17M
Income tax$5M-$100M-$50M-$11M-$47M-$21M$13M$6,000$3M$6M
Net income$115M-$198M-$520M-$1.0B-$2.7B-$310M-$322M$185M$71M$142M
EPS (diluted)$1.56-$2.56-$5.12-$9.64-$23.25-$3.14-$2.47$0.77$0.07$0.46
Diluted shares41M133M124M120M118M123M154M170M169M176M
Operating margin12.4%-23.2%-57.7%-273.7%-89.1%-134.3%-231.1%-109.0%-50.7%50.5%
Net margin13.7%-7.8%-44.3%-1718.4%-642.5%-171.5%-186.4%70.2%21.4%37.9%

Balance sheet

Fiscal years, from Digitalbridge's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$376M$922M$462M$1.2B$704M$1.2B$856M$345M$302M$383M
Property, plant and equipment————$21M$17M$9M$7M$10M$7M
Goodwill$660M$1.5B$1.5B$1.5B$761M$761M$298M$466M$466M$466M
Total assets$9.8B$24.8B$22.2B$19.8B$20.2B$14.2B$11.0B$3.6B$3.5B$3.4B
Total liabilities$4.1B$12.4B$11.1B$10.9B$12.9B$8.9B$6.5B$1.1B$1.0B$969M
Shareholders' equity$2.8B$8.4B$7.0B$5.2B$2.5B$2.1B$1.7B$1.8B$2.0B$2.1B
Net debt-$376M-$922M-$462M-$1.2B-$704M-$1.2B-$856M-$345M-$302M-$383M

Cash flow

Fiscal years, from Digitalbridge's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$405M$583M$507M$171M$90M$248M$263M$234M$60M$259M
Capital spending—————$0$0$0$4M$1M
Free cash flow—————$248M$263M$234M$57M$258M
Stock-based compensation$14M$154M$42M$40M$35M$59M$55M$68M$35M$34M
Dividends paid$181M$482M$311M$214M$107M$0$2M$6M$7M$7M
Share buybacks (net)$0-$300M-$343M-$11M-$25M$0-$55M$0$0—
Free cash flow margin—————137.3%152.1%88.5%17.1%68.9%
Dividends per share$4.40$3.62$2.50$1.79$0.90—$0.01$0.04$0.04$0.04
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for DBRG.
Open DBRG in Investingly

Questions

What was Digitalbridge's revenue in 2025?

$374M in fiscal 2025, from its 10-K filing.

How much free cash flow does Digitalbridge generate?

$258M in fiscal 2025 (operating cash flow minus capital spending).

From Digitalbridge's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.