Cracker Barrel Old Country Store (CBRL)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $1.4B, Cracker Barrel Old Country Store's free cash flow of $88M (fiscal 2026) would need to grow about 2% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Cracker Barrel Old Country Store's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from CBRL's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Cracker Barrel Old Country Store's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $3.3B | $3.4B | $3.5B | $3.5B | $3.3B |
| Net income | $132M | $99M | $41M | $46M | $32M |
| Free cash flow | $107M | $123M | $41M | $60M | $88M |
| EPS (diluted) | $5.67 | $4.45 | $1.83 | $2.06 | $1.40 |
| Operating margin | 4.7% | 3.5% | 1.3% | 1.6% | -0.38% |
Where the revenue comes from
Revenue by products, fiscal 2026. Every breakdown, year by year.
Superinvestors who own CBRL
From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $19M | 0.01% | Q2 2026 |
| Mario Gabelli GAMCO Investors |
Held | $6M | 0.05% | Q2 2026 |
| Sardar Biglari Biglari Capital Corp. |
Trimmed | $106,600 | 0.01% | Q2 2026 |
Insider buying
Open-market purchases by Cracker Barrel Old Country Store's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Mar 23, 2026 | Tim Moore |
0 | $26.94 | — |
| Mar 23, 2026 | Tim Moore |
0 | $26.94 | — |
| Dec 31, 2025 | Tim Moore |
0 | $25.40 | — |
| Dec 31, 2025 | Tim Moore |
0 | $25.40 | — |
| Dec 16, 2025 | Tim Moore |
0 | $25.98 | — |
| Dec 16, 2025 | Tim Moore |
0 | $25.98 | — |
| Dec 9, 2025 | Tim Moore |
0 | $27.00 | — |
| Dec 9, 2025 | Tim Moore |
0 | $27.00 | — |
| Nov 20, 2025 | Tim Moore |
0 | $25.97 | — |
| Nov 20, 2025 | Tim Moore |
0 | $25.97 | — |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when CBRL trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Cracker Barrel Old Country Store's stock price imply?
At a market value of $1.4B, Cracker Barrel Old Country Store would need its free cash flow to grow about 2% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -9% a year.
Are Cracker Barrel Old Country Store insiders buying the stock?
10 open-market insider purchases of CBRL in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Cracker Barrel Old Country Store?
3 of the superinvestors Investingly tracks hold CBRL in their latest 13F, including Cliff Asness, Mario Gabelli, Sardar Biglari.
Companies like Cracker Barrel Old Country Store
All Consumer Cyclical stocks · Restaurants stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.