Burning Rock Biotech (BNR)

Healthcare · Diagnostics & Research
$15.49 +1.91% on the day Market cap $166M 52-week range $6.79 to $41.72 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Burning Rock Biotech's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from BNR's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability2
Growth3
Financial health6
Cash efficiency0

Results from SEC filings

Fiscal years, from Burning Rock Biotech's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$508M$563M$537M$516M$540M
Net income-$797M-$971M-$654M-$347M-$55M
Free cash flow-$682M-$519M-$264M-$98M-$34M
EPS (diluted)$0.00————
Operating margin-156.9%-174.1%-124.5%-69.3%-10.2%

Where the revenue comes from

Revenue by segments, fiscal 2024. Every breakdown, year by year.

In-hospital business$224M44%
Central laboratory business$176M34%
Pharma research and development services$116M22%

Superinvestors who own BNR

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held BNR in their latest 13F.

Insider buying

Open-market purchases by Burning Rock Biotech's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Mar 31, 2026 Yusheng Han
Director
314,870$17.36$5M

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when BNR trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Burning Rock Biotech insiders buying the stock?

1 open-market insider purchase of BNR in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.