Burning Rock Biotech (BNR) financial statements
Burning Rock Biotech reported revenue of 540M CNY in fiscal 2025, up 14.5% a year over 7 years.
Net income was -55M CNY and the operating margin -10.2%, against -77.3% in 2018.
Free cash flow was -34M CNY.
The diluted share count rose 5% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CNY).
Income statement
Fiscal years, in CNY, from Burning Rock Biotech's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 209M CNY | 382M CNY | 430M CNY | 508M CNY | 563M CNY | 537M CNY | 516M CNY | 540M CNY |
| Cost of revenue | 74M CNY | 108M CNY | 116M CNY | 144M CNY | 183M CNY | 174M CNY | 153M CNY | 137M CNY |
| Gross profit | 135M CNY | 273M CNY | 314M CNY | 364M CNY | 380M CNY | 363M CNY | 362M CNY | 403M CNY |
| Research and development | 105M CNY | 157M CNY | 264M CNY | 368M CNY | 422M CNY | 347M CNY | 232M CNY | 166M CNY |
| Selling, general and admin | 191M CNY | 285M CNY | 462M CNY | 793M CNY | 939M CNY | 686M CNY | 453M CNY | 291M CNY |
| Operating income | -161M CNY | -169M CNY | -412M CNY | -797M CNY | -980M CNY | -669M CNY | -358M CNY | -55M CNY |
| Interest expense | 18M CNY | 9M CNY | 667,000 CNY | 2M CNY | — | — | — | — |
| Pre-tax income | -177M CNY | -169M CNY | -407M CNY | -796M CNY | -969M CNY | -651M CNY | -341M CNY | -54M CNY |
| Income tax | 0 CNY | 0 CNY | 0 CNY | 899,000 CNY | 2M CNY | 2M CNY | 6M CNY | 2M CNY |
| Net income | -177M CNY | -169M CNY | -407M CNY | -797M CNY | -971M CNY | -654M CNY | -347M CNY | -55M CNY |
| EPS (diluted) | -10.38 CNY | -14.23 CNY | 0.00 CNY | 0.00 CNY | — | — | — | — |
| Diluted shares | 22M | 23M | 0M | 0M | — | — | — | — |
| Gross margin | 64.7% | 71.6% | 73.0% | 71.7% | 67.5% | 67.6% | 70.3% | 74.7% |
| Operating margin | -77.3% | -44.3% | -95.9% | -156.9% | -174.1% | -124.5% | -69.3% | -10.2% |
| Net margin | -85.0% | -44.3% | -94.7% | -156.9% | -172.4% | -121.6% | -67.2% | -10.3% |
Balance sheet
Fiscal years, in CNY, from Burning Rock Biotech's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 93M CNY | 408M CNY | 2.3B CNY | 1.5B CNY | 905M CNY | 615M CNY | 520M CNY | 478M CNY |
| Receivables | — | 89M CNY | 88M CNY | 92M CNY | 110M CNY | 127M CNY | 152M CNY | 170M CNY |
| Inventory | — | 58M CNY | 68M CNY | 123M CNY | 130M CNY | 69M CNY | 54M CNY | 49M CNY |
| Total current assets | — | 707M CNY | 2.5B CNY | 1.8B CNY | 1.3B CNY | 884M CNY | 777M CNY | 739M CNY |
| Property, plant and equipment | — | 89M CNY | 111M CNY | 325M CNY | 252M CNY | 132M CNY | 47M CNY | 31M CNY |
| Total assets | — | 848M CNY | 2.7B CNY | 2.3B CNY | 1.6B CNY | 1.0B CNY | 885M CNY | 820M CNY |
| Total current liabilities | — | 164M CNY | 242M CNY | 372M CNY | 411M CNY | 263M CNY | 266M CNY | 247M CNY |
| Long-term debt | — | 18M CNY | 0 CNY | — | — | — | 0 CNY | 2M CNY |
| Total liabilities | — | 212M CNY | 242M CNY | 433M CNY | 429M CNY | 272M CNY | 304M CNY | 285M CNY |
| Shareholders' equity | -603M CNY | -891M CNY | 2.4B CNY | 1.8B CNY | 1.2B CNY | 768M CNY | 581M CNY | 535M CNY |
| Net debt | -93M CNY | -76M CNY | -1.9B CNY | -1.4B CNY | -905M CNY | -615M CNY | -520M CNY | -477M CNY |
Cash flow
Fiscal years, in CNY, from Burning Rock Biotech's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -149M CNY | -228M CNY | -74M CNY | -478M CNY | -457M CNY | -256M CNY | -92M CNY | -28M CNY |
| Capital spending | 23M CNY | 43M CNY | 60M CNY | 204M CNY | 62M CNY | 8M CNY | 5M CNY | 5M CNY |
| Free cash flow | -172M CNY | -271M CNY | -134M CNY | -682M CNY | -519M CNY | -264M CNY | -98M CNY | -34M CNY |
| Stock-based compensation | 5M CNY | 23M CNY | 173M CNY | 282M CNY | 327M CNY | 261M CNY | 156M CNY | 14M CNY |
| Share buybacks (net) | 0 CNY | -4M CNY | 0 CNY | 0 CNY | — | — | — | — |
| Net borrowing | 97M CNY | -72M CNY | -21M CNY | -35M CNY | 0 CNY | 0 CNY | 0 CNY | 2M CNY |
| Free cash flow margin | -82.3% | -71.0% | -31.1% | -134.3% | -92.1% | -49.1% | -18.9% | -6.2% |
Questions
What was Burning Rock Biotech's revenue in 2025?
540M CNY in fiscal 2025, from its 10-K filing.
How much free cash flow does Burning Rock Biotech generate?
-34M CNY in fiscal 2025 (operating cash flow minus capital spending).
From Burning Rock Biotech's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.