Bloom Energy (BE)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $77.6B, Bloom Energy's free cash flow of $57M (fiscal 2025) would need to grow about 66% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 6 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Bloom Energy's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from BE's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Bloom Energy's 10-K filings. The deep dive has 15+ years, quarters and every line.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $972M | $1.2B | $1.3B | $1.5B | $2.0B |
| Net income | -$164M | -$315M | -$308M | -$27M | -$87M |
| Free cash flow | -$110M | -$309M | -$456M | $33M | $57M |
| EPS (diluted) | -$0.95 | -$1.62 | -$1.42 | -$0.13 | -$0.37 |
| Operating margin | -11.8% | -21.8% | -15.7% | 1.6% | 3.6% |
Where the revenue comes from
Revenue by products, fiscal 2025.
Superinvestors who own BE
From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $147M | 0.05% | Q2 2026 |
| Hersh Cohen ClearBridge Investments |
Trimmed | $82M | 0.07% | Q2 2026 |
| Joel Greenblatt Gotham Asset Management |
New position | $5M | 0.01% | Q2 2026 |
| Ron Baron Baron Capital (BAMCO) |
New position | $2M | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by Bloom Energy's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Jan 30, 2026 | Gilbert Ray Cisneros, Jr. |
0 | $151.37 | — |
| Jan 30, 2026 | Gilbert Ray Cisneros, Jr. |
0 | $151.37 | — |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when BE trades at or below it.
Free accounts get 3 price alerts. No card needed.
In the full deep dive
Questions
What growth does Bloom Energy's stock price imply?
At a market value of $77.6B, Bloom Energy would need its free cash flow to grow about 66% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 6 years its free cash flow grew -11% a year.
Are Bloom Energy insiders buying the stock?
2 open-market insider purchases of BE in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Bloom Energy?
4 of the superinvestors Investingly tracks hold BE in their latest 13F, including Cliff Asness, Hersh Cohen, Joel Greenblatt.
Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.