P vs STX: Everpure and Seagate Technology compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Seagate Technology is the larger company, worth $161.3B, about 3.4 times Everpure.
- Seagate Technology grew revenue faster over the last year (+48.5% vs +37.7%).
- Seagate Technology keeps more of each dollar of revenue as operating profit (33.6% vs 5.3%).
- On earnings, Seagate Technology is the cheaper stock (68.5x vs 262.6x).
- Everpure's price assumes faster free cash flow growth: about 23% a year, against 18% for Seagate Technology (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | P | STX |
|---|---|---|
| Market cap | $48.0B | $161.3B |
| Share price | $154.49 | $783.00 |
| Revenue (last fiscal year) | $3.7B | $12.2B |
| Free cash flow (last fiscal year) | $616M | $3.1B |
| Revenue growth, last year | +37.7% | +48.5% |
| Revenue growth per year, last 5 fiscal years | +13.8% | +1.1% |
| Operating margin | 5.3% | 33.6% |
| Net margin | 5.9% | 26.1% |
| Return on equity | 16.4% | 146.9% |
| P/E (trailing) | 262.6x | 68.5x |
| Price / free cash flow | 77.9x | 197.2x |
| EV / EBITDA | 105.2x | 37.7x |
| FCF growth the price implies | 23.0% | 17.5% |
| Dividend yield | — | 0.42% |
| Debt / equity | 2.39x | 3.60x |
| Fundamental grade | C | B |
| Superinvestors holding it | 4 | 0 |
| Insider purchases, last 12 months | 10 | 0 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Everpure
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2022 | $2.2B | $308M | -4.5% |
| 2023 | $2.8B | $609M | 3.0% |
| 2024 | $2.8B | $483M | 1.9% |
| 2025 | $3.2B | $527M | 2.7% |
| 2026 | $3.7B | $616M | 3.1% |
Seagate Technology
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2022 | $11.7B | $1.3B | 16.8% |
| 2023 | $7.4B | $626M | -4.6% |
| 2024 | $6.6B | $664M | 6.9% |
| 2025 | $9.1B | $818M | 20.8% |
| 2026 | $12.2B | $3.1B | 33.6% |
Where the revenue comes from
Everpure · by products, 2026
Product$2.0B54%
Subscription services$1.7B46%
Seagate Technology · by regions, 2026
United States$6.1B50%
Singapore$4.9B40%
The Netherlands$1.2B10%
Other$4M0%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open P in InvestinglyQuestions
Which is bigger, Everpure or Seagate Technology?
Seagate Technology (STX), at $161.3B against $48.0B.
Is P or STX cheaper?
By trailing P/E, Seagate Technology (68.5x) is cheaper than Everpure (262.6x). A lower multiple can also mean the market expects less growth.
Which grows faster, P or STX?
Seagate Technology: revenue grew +48.5% over the last year, against +37.7%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.