VFF (VFF)

$2.68 -0.74% on the day Market cap $306M 52-week range $1.80 to $4.99 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-8% a year for 10 years

At a market value of $306M, VFF's free cash flow of $40M (fiscal 2025) would need to grow about -8% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 5 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from VFF's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-7.8% a year
Free cash flow, last 5 years77.6% a year
Revenue, same period3.9% a year
Price to free cash flow7.7x

Fundamental grade

C

Five factors scored 1 to 9 from VFF's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability5
Growth2
Financial health8
Cash efficiency7

Results from SEC filings

Fiscal years, from VFF's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$268M$294M$163M$196M$216M
Net income-$9M-$101M-$35M-$36M$32M
Free cash flow-$61M-$34M$2M$3M$40M
EPS (diluted)-$0.11-$1.13-$0.32-$0.32$0.27
Operating margin—————

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Cannabis Canada Business$164M76%
Produce Business$26M12%
Cannabis United States$14M7%
Cannabis Netherlands Segment$10M5%
Energy Business$2M1%

Superinvestors who own VFF

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Joel Greenblatt
Gotham Asset Management
Trimmed $53,2700.0%Q2 2026

Insider buying

Open-market purchases by VFF's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 22, 2026 Michael A Degiglio
Chief Executive Officer
35,000$2.89$101,258
Sep 22, 2026 Christopher C. Woodward
Director
10,000$3.06$30,580

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when VFF trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does VFF's stock price imply?

At a market value of $306M, VFF would need its free cash flow to grow about -8% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 5 years its free cash flow grew 78% a year.

Are VFF insiders buying the stock?

2 open-market insider purchases of VFF in the last 12 months, from SEC Form 4 filings.

Which superinvestors own VFF?

1 of the superinvestors Investingly tracks hold VFF in their latest 13F, including Joel Greenblatt.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.