Marriot Vacations Worldwide (VAC)

Consumer Cyclical · Resorts & Casinos
$105.34 +1.08% on the day Market cap $3.7B 52-week range $44.58 to $131.34 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Marriot Vacations Worldwide's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from VAC's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation8
Profitability0
Growth5
Financial health1
Cash efficiency0

Results from SEC filings

Fiscal years, from Marriot Vacations Worldwide's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$3.6B$4.4B$4.4B$4.6B$4.7B
Net income$49M$391M$254M$218M-$308M
Free cash flow$296M$457M$114M$148M-$29M
EPS (diluted)$1.13$8.77$6.28$5.61-$8.84
Operating margin5.0%11.3%4.9%3.2%-11.5%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Vacation Ownership$4.8B96%
Exchange & Third-Party Management$213M4%

Superinvestors who own VAC

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Trimmed $20M0.01%Q2 2026
Ron Baron
Baron Capital (BAMCO)
Trimmed $15M0.02%Q2 2026

Insider buying

Open-market purchases by Marriot Vacations Worldwide's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.

DateInsiderSharesPriceValue
Mar 10, 2026 Michael Flaskey
14,862$67.26$999,618
Jan 7, 2026 John D Fitzgerald
52$61.15$3,180
Jan 7, 2026 John D Fitzgerald
13$61.15$795
Jan 6, 2026 John D Fitzgerald
44$61.06$2,687
Nov 25, 2025 Jonice M Gray
1,100$54.47$59,917
Nov 21, 2025 Dianna Morgan
500$51.22$25,610
Nov 20, 2025 William W Mccarten
5,000$48.08$240,400
Nov 19, 2025 Christian Asmar
84,000$47.44$4M
Nov 18, 2025 Lizanne Galbreath
5,500$46.51$255,805

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when VAC trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Marriot Vacations Worldwide insiders buying the stock?

9 open-market insider purchases of VAC in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Marriot Vacations Worldwide?

2 of the superinvestors Investingly tracks hold VAC in their latest 13F, including Cliff Asness, Ron Baron.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.