TRVG (TRVG)

$4.19 -1.87% on the day Market cap $296M 52-week range $2.59 to $6.80 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

TRVG's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from TRVG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Profitability4
Growth7
Financial health8
Cash efficiency4

Results from SEC filings

Fiscal years, from TRVG's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$361M$535M$485M$461M$549M
Net income$11M-$127M-$164M-$24M$11M
Free cash flow$29M$62M$24M$17M$3M
EPS (diluted)$0.03-$0.36-$0.48-$0.07$0.03
Operating margin2.8%-22.5%-32.3%-7.0%0.28%

Where the revenue comes from

Revenue by products, fiscal 2024. Every breakdown, year by year.

Referral Revenue$456M99%
Other revenue$2M1%
Subscription revenue$2M0%

Superinvestors who own TRVG

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Jean-Marie Eveillard
First Eagle Investment Management
Held $2M0.00%Q2 2026

Insider buying

Open-market purchases by TRVG's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of TRVG in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when TRVG trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are TRVG insiders buying the stock?

No open-market insider purchases of TRVG in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own TRVG?

1 of the superinvestors Investingly tracks hold TRVG in their latest 13F, including Jean-Marie Eveillard.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.