TRST (TRST)

$53.59 -2.14% on the day Market cap $936M 52-week range $34.31 to $59.28 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
5% a year for 10 years

At a market value of $936M, TRST's free cash flow of $46M (fiscal 2025) would need to grow about 5% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from TRST's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price5.3% a year
Free cash flow, last 9 years-1.6% a year
Revenue, same period1.5% a year
Price to free cash flow20.5x

Fundamental grade

C

Five factors scored 1 to 9 from TRST's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation4
Profitability6
Growth6
Financial health1
Cash efficiency9

Results from SEC filings

Fiscal years, from TRST's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$178M$199M$190M$172M$188M
Net income$62M$75M$59M$49M$61M
Free cash flow$53M$75M$58M$55M$46M
EPS (diluted)$3.19$3.93$3.08$2.57$3.25
Operating margin—————

Superinvestors who own TRST

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held TRST in their latest 13F.

Insider buying

Open-market purchases by TRST's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 2, 2026 Lauren Ann Mccormick
VP,Treasurer, Asst. Corp. Sec.
436$57.34$25,000

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when TRST trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does TRST's stock price imply?

At a market value of $936M, TRST would need its free cash flow to grow about 5% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -2% a year.

Are TRST insiders buying the stock?

1 open-market insider purchase of TRST in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.