TISI (TISI)

$27.59 -0.07% on the day Market cap $126M 52-week range $12.34 to $29.57 Prices as of Oct 8, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

TISI's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from TISI's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability2
Growth0
Financial health7
Cash efficiency0

Results from SEC filings

Fiscal years, from TISI's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$794M$840M$863M$852M$896M
Net income-$186M$70M-$76M-$38M-$49M
Free cash flow-$53M-$83M-$21M$13M-$21M
EPS (diluted)-$60.05$16.73-$17.32-$8.64-$11.70
Operating margin-16.0%-4.7%-1.5%1.2%1.6%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

IHT$459M51%
MS$438M49%

Superinvestors who own TISI

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held TISI in their latest 13F.

Insider buying

Open-market purchases by TISI's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 3, 2026 Clinton William Roeder
Chief Financial Officer
8,000$27.59$220,720

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when TISI trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are TISI insiders buying the stock?

1 open-market insider purchase of TISI in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 8, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.