Updated
SHOE STATION GROUP INCSHOE · Consumer Cyclical
$14.54-4.22%
Market cap$395M
IndustryApparel Retail

SHOE STATION GROUP INC (SHOE) Stock

SHOE STATION GROUP INC's price implies about 1% free cash flow growth a year.

Key numbers

P/E (trailing)
16.5x
P/E (forward)
10.7x
Price / free cash flow
5.94x
EV / EBITDA
3.94x
Revenue growth
-4.1%
Operating margin
2.8%
Dividend yield
4.5%
Debt / equity
0.00x

What SHOE STATION GROUP INC's price implies

From a reverse DCF on SHOE STATION GROUP INC's SEC filings.

Free cash flow growth the price needs
1% a year for 10 years
Free cash flow, last 9 years
-4.9%a year
Revenue, same period
1.4%a year

At a market value of $395M, SHOE STATION GROUP INC's free cash flow of $27M (fiscal 2026) would need to grow about 1% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years. A 9% discount rate and 3% growth after year 10 (how it works). Change them in the Modeling tab or the reverse DCF calculator.

Revenue and free cash flow

Fiscal years, from SHOE STATION GROUP INC's 10-K filings.

SHOE STATION GROUP INC revenue and free cash flow

FY2017–FY2026
SHOERevenue$1.1BSHOEFree cash flow$27M
SHOE STATION GROUP INC revenue and free cash flow-$500M$0B$500M$1B$1.5B2017201820192020202120222023202420252026$1.1B$27M

Results from SEC filings

All three statements · Quarters, TTM and 20+ years of statements in Investingly

SHOE STATION GROUP INC (SHOE) revenue, net income, free cash flow, EPS and operating margin by fiscal year
Fiscal year20222023202420252026
Revenue$1.3B$1.3B$1.2B$1.2B$1.1B
Net income$155M$110M$73M$74M$52M
Free cash flow$117M-$27M$66M$69M$27M
EPS (diluted)$5.42$3.96$2.68$2.68$1.90
Operating margin15.6%11.6%8.0%7.6%5.9%

Where the revenue comes from

By products, fiscal 2021. By year

Athletics$520M53%
Non-Athletics$400M41%
Accessories$48M5%
Other$8M1%

Superinvestors who own SHOE

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held SHOE in their latest 13F.

SHOE STATION GROUP INC insider buying

Open-market purchases by executives and directors in the last 12 months, from SEC Form 4 filings (what insider buying tells you).

No open-market insider purchases of SHOE in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Fundamental grade

C

Five factors scored 1 to 9 from SHOE's latest numbers. It describes the business, not whether the stock is a buy.

Valuation9
Profitability3
Growth0
Financial health9
Cash efficiency4

Get an alert at your buy price

$

Free accounts get 3 price alerts.

How SHOE STATION GROUP INC compares

SHOE STATION GROUP INC's P/E is higher than 41% of Consumer Cyclical companies and 42% of the 2,508 companies with a P/E figure.

SHOE STATION GROUP INC (SHOE) percentile ranks: share of companies with a lower figure
Higher thanConsumer CyclicalAll stocks
P/E41%42%
P/FCF16%14%
Revenue growth12%14%
Operating margin32%34%
ROE30%37%
Dividend yield89%81%

Questions about SHOE STATION GROUP INC

What growth does SHOE STATION GROUP INC's stock price imply?

At a market value of $395M, SHOE STATION GROUP INC would need its free cash flow to grow about 1% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -5% a year.

Are SHOE STATION GROUP INC insiders buying the stock?

No open-market insider purchases of SHOE in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Nov 9, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.

Investingly

Better research starts here.

Every filing, chart and insider trade behind SHOE STATION GROUP INC and thousands of other companies, in one place. Free to start.