PMTS (PMTS)

$25.28 +1.69% on the day Market cap $299M 52-week range $10.81 to $31.25 Prices as of Oct 8, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-9% a year for 10 years

At a market value of $299M, PMTS's free cash flow of $41M (fiscal 2025) would need to grow about -9% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from PMTS's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-8.6% a year
Free cash flow, last 9 years-1.1% a year
Revenue, same period6.5% a year
Price to free cash flow7.2x

Fundamental grade

B

Five factors scored 1 to 9 from PMTS's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability5
Growth7
Financial health7
Cash efficiency4

Results from SEC filings

Fiscal years, from PMTS's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$375M$476M$445M$481M$544M
Net income$16M$37M$24M$20M$15M
Free cash flow$10M$13M$28M$34M$41M
EPS (diluted)$1.36$3.11$2.01$1.64$1.25
Operating margin15.9%16.6%13.9%13.1%10.1%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Debit and Credit$451M83%
Prepaid Debit$94M17%

Superinvestors who own PMTS

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
New position $223,9470.0%Q2 2026

Insider buying

Open-market purchases by PMTS's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.

DateInsiderSharesPriceValue
Sep 14, 2026 Tricor Pmt25 Holdings Inc.
Major Shareholder
525,000$21.50$11M
Sep 14, 2026 H Sanford Riley
Director
13,953$21.50$299,990
Sep 14, 2026 Marc Sheinbaum
Director
4,651$21.50$99,996
Sep 14, 2026 Nicholas Peters
Director
11,628$21.50$250,002
Sep 14, 2026 Ravi Mallela
Director
1,000$21.50$21,500

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when PMTS trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does PMTS's stock price imply?

At a market value of $299M, PMTS would need its free cash flow to grow about -9% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -1% a year.

Are PMTS insiders buying the stock?

5 open-market insider purchases of PMTS in the last 12 months, from SEC Form 4 filings.

Which superinvestors own PMTS?

1 of the superinvestors Investingly tracks hold PMTS in their latest 13F, including Cliff Asness.

Prices and ratios as of Oct 8, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.