PCYO (PCYO)

$11.11 +1.00% on the day Market cap $268M 52-week range $9.70 to $12.44 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

PCYO's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

B

Five factors scored 1 to 9 from PCYO's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation2
Profitability8
Growth9
Financial health7

Results from SEC filings

Fiscal years, from PCYO's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$17M$23M$15M$29M$26M
Net income$20M$10M$5M$12M$13M
Free cash flow—————
EPS (diluted)$0.83$0.40$0.19$0.48$0.54
Operating margin30.8%43.9%14.2%42.6%29.4%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Land Development Segment$15M58%
Water and Wastewater Resource Development Segment$10M40%
Single-family rentals$496,0002%

Superinvestors who own PCYO

From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Will Nasgovitz
Heartland Advisors
Trimmed $7M0.29%Q2 2026
Ric Dillon
Diamond Hill Capital Management
Added $871,7830.01%Q2 2026
Cliff Asness
AQR Capital Management
Added $786,8000.0%Q2 2026
Murray Stahl
Horizon Kinetics LLC
Trimmed $541,1330.01%Q2 2026

Insider buying

Open-market purchases by PCYO's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of PCYO in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when PCYO trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are PCYO insiders buying the stock?

No open-market insider purchases of PCYO in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own PCYO?

4 of the superinvestors Investingly tracks hold PCYO in their latest 13F, including Will Nasgovitz, Ric Dillon, Cliff Asness.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.