NPB (NPB)

$15.84 +0.96% on the day Market cap $546M 52-week range $14.20 to $19.71 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-1% a year for 10 years

At a market value of $546M, NPB's free cash flow of $42M (fiscal 2025) would need to grow about -1% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 2 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from NPB's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-0.5% a year
Free cash flow, last 2 years-71.2% a year
Revenue, same period11.0% a year
Price to free cash flow13.2x

Fundamental grade

C

Five factors scored 1 to 9 from NPB's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability6
Growth5
Financial health1
Cash efficiency7

Results from SEC filings

Fiscal years, from NPB's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year202320242025
Revenue$196M$187M$242M
Net income$34M$55M$83M
Free cash flow$501M$19M$42M
EPS (diluted)$0.93$1.83$2.11
Operating margin———

Superinvestors who own NPB

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $2M0.00%Q2 2026

Insider buying

Open-market purchases by NPB's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 1, 2026 Charles Alan Williams
CHAIRMAN & CEO
85,000$16.74$1M

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when NPB trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does NPB's stock price imply?

At a market value of $546M, NPB would need its free cash flow to grow about -1% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 2 years its free cash flow grew -71% a year.

Are NPB insiders buying the stock?

1 open-market insider purchase of NPB in the last 12 months, from SEC Form 4 filings.

Which superinvestors own NPB?

1 of the superinvestors Investingly tracks hold NPB in their latest 13F, including Cliff Asness.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.