Navios Maritime Partners LP Unit (NMM)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $2.8B, Navios Maritime Partners LP Unit's free cash flow of $281M (fiscal 2025) would need to grow about -4% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Navios Maritime Partners LP Unit's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from NMM's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Navios Maritime Partners LP Unit's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $713M | $1.2B | $1.3B | $1.3B | $1.3B |
| Net income | $516M | $579M | $434M | $367M | $285M |
| Free cash flow | $60M | $73M | $377M | -$264M | $281M |
| EPS (diluted) | — | — | — | — | — |
| Operating margin | 95.9% | 95.3% | 94.7% | 94.2% | — |
Where the revenue comes from
Revenue by regions, fiscal 2022. Every breakdown, year by year.
Superinvestors who own NMM
From each investor's latest 13F filing (what a 13F shows).
Insider buying
Open-market purchases by Navios Maritime Partners LP Unit's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Apr 24, 2026 | Angeliki Frangou Insider |
1,196 | $70.39 | $84,186 |
| Apr 23, 2026 | Angeliki Frangou Insider |
1,187 | $70.22 | $83,351 |
| Apr 22, 2026 | Angeliki Frangou Insider |
1,214 | $69.58 | $84,470 |
| Apr 20, 2026 | Angeliki Frangou Insider |
1,190 | $70.30 | $83,657 |
| Apr 17, 2026 | Angeliki Frangou Insider |
1,201 | $70.39 | $84,538 |
| Apr 16, 2026 | Angeliki Frangou Insider |
1,199 | $69.71 | $83,582 |
| Apr 15, 2026 | Angeliki Frangou Insider |
1,201 | $70.23 | $84,346 |
| Apr 14, 2026 | Angeliki Frangou Insider |
1,192 | $70.39 | $83,905 |
| Apr 13, 2026 | Angeliki Frangou Insider |
1,204 | $70.24 | $84,569 |
| Apr 10, 2026 | Angeliki Frangou Insider |
1,188 | $68.94 | $81,901 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when NMM trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Navios Maritime Partners LP Unit's stock price imply?
At a market value of $2.8B, Navios Maritime Partners LP Unit would need its free cash flow to grow about -4% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 22% a year.
Are Navios Maritime Partners LP Unit insiders buying the stock?
10 open-market insider purchases of NMM in the last 12 months, from SEC Form 4 filings.
Compare NMM
Companies like Navios Maritime Partners LP Unit
All Industrials stocks · Marine Shipping stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.